Subscribe

Aditya Birla Fashion and Retail Limited (ABFRL.NS)

INR59.26 +0.33 (+0.56%)
IN NSE Consumer Cyclical Apparel - Manufacturers
Address Piramal Agastya Corp Park, Bldg 'A' 400 070
Mumbai, IN
CEO Sangeeta Tanwani
Website abfrl.com
IPO 2013-07-17
ISIN INE647O01011

Explore sections of this company profile

Also trades on Bombay Stock Exchange · ABFRL.BO (INR) National Stock Exchange of India · ABFRL.NS (INR)
Description

Aditya Birla Fashion and Retail Limited (ABFRL) is a prominent company engaged in the design, manufacturing, distribution, and retail of fashion apparel and accessories, serving both the Indian and international markets. Its operations are structured around two primary divisions: Madura Fashion & Lifestyle and Pantaloons. ABFRL offers a comprehensive array of fashion items, encompassing men's, women's, and children's wear across various categories such as formal, casual, ethnic, active, and sleepwear. The product portfolio also extends to a wide selection of accessories, including footwear, handbags, and home furnishings like bed linen and towels. The company manages a robust portfolio of proprietary brands, notably Louis Philippe, Van Heusen, Allen Solly, and Peter England, alongside its popular Pantaloons chain of multi-brand fashion stores. Moreover, ABFRL possesses the exclusive Indian rights for the Californian fashion label Forever 21, and its international brand collection features prestigious names like The Collective, Simon Carter, American Eagle, Ralph Lauren, Hackett London, Ted Baker, and Fred Perry. With a substantial retail footprint, the company operates 3,091 dedicated brand stores and 377 Pantaloons outlets, in addition to supplying products to 28,585 multi-brand retail points across approximately 900 cities throughout India. Incorporated in Mumbai, India, in 2007, the company officially became Aditya Birla Fashion and Retail Limited in January 2016, prior to which it was known as Pantaloons Fashion & Retail Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR59.26 +0.33 (+0.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
-0.01
Float Shares
567.90M
Free Float %
46.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.70% +3.18% +4.98% -5.37% -15.69% -15.51% -25.22% -1.43% +5.04% +43.01% -11.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
59.26
DCF (Levered) 38.92 -34.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 25% Bullish
Rating 2026-05 Change
Strong Buy 2 -1
Buy 2 0
Hold 6 0
Sell 3 0
Strong Sell 3 -1
Quality scores
Altman Z-Score
0.85
Distress
Piotroski F-Score
1 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +10.9% Q1'26: +15.7% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    -24.6% Q1'26: +10.9% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    -8.3% Q1'26: -18.0% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    -8.0% Q1'26: -7.6% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    -6.0% Q1'26: -4.7% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +14.2% Q1'26: +8.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    9.01× Q1'26: 7.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.16) × ERP
WACC = 56% × Ke + 44% × Kd (8.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 59.26
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
14 Rev. Ana.
10 EPS Ana.
Mar 2027
13 Rev. Ana.
12 EPS Ana.
Mar 2028
13 Rev. Ana.
10 EPS Ana.
Mar 2029
9 Rev. Ana.
4 EPS Ana.
Mar 2030
12 Rev. Ana.
4 EPS Ana.
Revenue
60.34B
est: 60.80B (-0.8%)
66.03B
est: 66.24B (-0.3%)
71.72B
est: 71.88B (-0.2%)
81.18B
est: 82.48B (-1.6%)
87.88B
est: 89.31B (-1.6%)
52.49B
est: 52.52B (-0.1%)
81.36B
est: 80.67B (+0.9%)
124.18B
est: 123.02B (+0.9%)
64.41B
est: 142.28B (-54.7%)
73.77B
est: 151.23B (-51.2%)
81.98B
80.70B – 83.29B
-45.8% YoY
92.96B
92.96B – 92.96B
+13.4% YoY
105.71B
105.23B – 106.20B
+13.7% YoY
151.50B
151.50B – 151.50B
+43.3% YoY
172.96B
172.96B – 172.96B
+14.2% YoY
EBITDA
3.70B
est: 312.38M (+1,084.8%)
4.29B
est: 816.20M (+425.6%)
4.54B
est: 1.54B (+194.2%)
5.40B
est: 2.08B (+159.0%)
5.72B
est: 3.03B (+88.7%)
-1.80B
est: 3.00B (-160.0%)
3.35B
est: 4.12B (-18.7%)
5.63B
est: 4.95B (+13.7%)
-1.88B
est: 731.03M (-357.0%)
187.00M
est: 803.66M (-76.7%)
421.20M
414.64M – 427.97M
-47.6% YoY
477.65M
477.65M – 477.65M
+13.4% YoY
543.16M
540.67M – 545.66M
+13.7% YoY
778.42M
778.42M – 778.42M
+43.3% YoY
888.71M
888.71M – 888.71M
+14.2% YoY
EBIT
415.70M
est: -2.47B (+116.8%)
2.01B
est: 463.08M (+333.6%)
1.92B
est: 2.16B (-11.2%)
2.73B
est: 2.14B (+27.5%)
3.32B
est: 2.96B (+12.3%)
-3.98B
est: 2.31B (-272.2%)
1.12B
est: 3.19B (-64.8%)
2.75B
est: 3.83B (-28.2%)
-6.44B
est: -5.79B (-11.4%)
-4.67B
est: -6.36B (+26.6%)
-3.33B
-3.39B – -3.28B
+47.6% YoY
-3.78B
-3.78B – -3.78B
-13.4% YoY
-4.30B
-4.32B – -4.28B
-13.7% YoY
-6.16B
-6.16B – -6.16B
-43.3% YoY
-7.04B
-7.04B – -7.04B
-14.2% YoY
Net Income
-1.04B
est: 304.68M (-441.8%)
535.00M
est: -1.22B (+143.8%)
1.18B
est: 587.82M (+100.4%)
3.21B
est: 1.33B (+142.1%)
-1.63B
est: 3.48B (-146.9%)
-6.73B
est: -1.14B (-491.8%)
-1.09B
est: -1.56B (+30.5%)
-360.00M
est: -2.75B (+86.9%)
-6.28B
est: -7.08B (+11.3%)
-3.76B
est: -1.97B (-90.3%)
-7.87B
-7.89B – -5.38B
-298.8% YoY
-5.39B
-5.39B – -5.39B
+31.5% YoY
-4.62B
-5.67B – -2.84B
+14.4% YoY
— – —
+100.0% YoY
— – —
SGA
19.19B
est: 14.50B (+32.4%)
20.10B
est: 23.08B (-12.9%)
21.54B
est: 24.39B (-11.7%)
24.37B
est: 26.55B (-8.2%)
19.19B
est: 28.88B (-33.5%)
9.98B
est: 21.32B (-53.2%)
18.46B
est: 29.35B (-37.1%)
31.13B
est: 35.26B (-11.7%)
16.84B
est: 33.92B (-50.3%)
19.40B
est: 37.29B (-48.0%)
19.55B
19.24B – 19.86B
-47.6% YoY
22.16B
22.16B – 22.16B
+13.4% YoY
25.20B
25.09B – 25.32B
+13.7% YoY
36.12B
36.12B – 36.12B
+43.3% YoY
41.24B
41.24B – 41.24B
+14.2% YoY
EPS
-1.42
est: 0.29 (-596.2%)
0.69
est: 0.15 (+356.9%)
1.52
est: 0.48 (+217.0%)
4.15
est: 0.88 (+371.5%)
-2.11
est: 0.29 (-833.9%)
-8.23
est: -2.13 (-286.2%)
-1.18
est: -0.46 (-158.7%)
-0.38
est: 0.47 (-181.1%)
-8.29
est: -6.65 (-24.7%)
-5.12
est: -1.85 (-176.1%)
-6.14
-7.41 – -5.06
-231.2% YoY
-5.07
-5.07 – -5.07
+17.5% YoY
-3.80
-5.33 – -2.66
+24.9% YoY
— – —
+100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-05-25 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-5.05B
OE per share TTM
-3.78
Owner's Yield
-6.41%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
50.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-242.1K
Shares Outstanding
1.22B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ashish Dikshit MD & Executive Director 85M male
Sangeeta Tanwani Chief Executive Officer of Pantaloons & Whole-Time Director 50M female
Naresh Tyagi Chief Sustainability Officer
Praveen Shrikhande Chief Digital & Information Technology Officer male
Rajeev Agrawal Company Secretary & Compliance Officer male
Sangeeta Pendurkar Chief Executive Officer female
Sathyajit Radhakrishnan Chief Executive Officer of International Brands male
Shobha Ratna Tanniru Chief Human Resources Officer female
Anil Malik Chief Investor Relations Officer & President male
Ullal Sooraj Bhat Chief Executive Officer ­of Ethnic Business & TCNS male
Jagdish Bajaj Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits