Asian Alliance International Public Company Limited (AAI.BK)
Mueang Samut Sakhon, TH
Asian Alliance International Public Company Limited, a Thai enterprise, specializes in the manufacture and sale of both pet nourishment and convenient human food items. Its pet food range caters to dogs and cats, encompassing various wet formulations like savory soups, delicate salads, fish and meat preparations, mousses, and pates, alongside dry kibble options. Additionally, the company provides packaged, ready-to-consume human meals featuring ingredients such as tuna, salmon, tilapia, sea bass, mackerel, and shrimp. Established in 2005, the firm's operations are headquartered in Mueang Samut Sakhon, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.55% | +5.78% | -1.08% | -10.29% | -17.94% | -11.17% | -17.19% | -23.43% | -34.05% | -34.05% | -34.05% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Packaged Foods: +4.4%+2.2% Q1'26: -17.1% (vs Q1'25)
-
EPS growth Packaged Foods: +14.6%-25.5% Q1'26: -50.0% (vs Q1'25)
-
FCF margin FCF growth · Packaged Foods: +15.9%+9.3% Q1'26: +23.9% (vs Q1'25)
-
EBIT margin Packaged Foods: +7.9%+9.6% ★ Q1'26: +10.1% (vs Q1'25)
-
ROIC Packaged Foods: +7.0%+13.1% ★ Q1'26: +14.1% (vs Q1'25)
-
Share dilution Packaged Foods: +0.0%-0.6% ★ Q1'26: -1.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×0.36× ★ Q1'26: 0.19× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|
| Revenue |
7.12B
est: 6.93B (+2.8%)
|
5.44B
est: 6.12B (-11.1%)
|
6.85B
est: 6.79B (+0.9%)
|
7.00B
est: 7.59B (-7.8%)
|
7.46B
6.89B – 8.03B
-1.7% YoY
|
8.11B
7.00B – 9.22B
+8.7% YoY
|
| EBITDA |
1.19B
est: 1.14B (+5.0%)
|
619.86M
est: 963.36M (-35.7%)
|
1.34B
est: 1.07B (+25.1%)
|
940.69M
est: 1.20B (-21.4%)
|
1.18B
1.09B – 1.27B
-1.7% YoY
|
1.28B
1.10B – 1.45B
+8.7% YoY
|
| EBIT |
1.02B
est: 917.83M (+11.3%)
|
412.28M
est: 762.62M (-45.9%)
|
1.11B
est: 846.44M (+31.6%)
|
673.57M
est: 946.85M (-28.9%)
|
930.53M
859.59M – 1.00B
-1.7% YoY
|
1.01B
873.43M – 1.15B
+8.7% YoY
|
| Net Income |
859.11M
est: 853.96M (+0.6%)
|
382.92M
est: 826.13M (-53.6%)
|
1.00B
est: 1.04B (-3.3%)
|
740.69M
est: 839.52M (-11.8%)
|
678.00M
661.39M – 806.89M
-19.2% YoY
|
1.02B
614.77M – 1.02B
+50.1% YoY
|
| SGA |
469.25M
est: 444.05M (+5.7%)
|
336.29M
est: 385.00M (-12.7%)
|
372.74M
est: 427.32M (-12.8%)
|
372.93M
est: 478.01M (-22.0%)
|
469.77M
433.95M – 505.58M
-1.7% YoY
|
510.65M
440.94M – 580.36M
+8.7% YoY
|
| EPS |
0.48
est: 0.40 (+20.0%)
|
0.18
est: 0.39 (-53.7%)
|
0.47
est: 0.49 (-3.9%)
|
0.35
est: 0.40 (-11.5%)
|
0.35
0.31 – 0.38
-12.6% YoY
|
0.39
0.29 – 0.48
+11.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-28 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-27 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-26 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-25 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-22 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-15 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-05 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-29 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Aekarat Punnasung | MD, Acting CFO & Director | — | male |
| Ajara Mhordee | Senior Marketing Manager | — | female |
| Bundit Pichetpongsa | Assistant Managing Director of Commercial | — | male |
| Narumon Jongjaroen | Accounting Manager | — | female |
| Varanratch Assanupong | Head of Investor Relations & Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for AAI.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
