Subscribe

Atresmedia Corporación de Medios de Comunicación, S.A. (A3M.MC)

EUR4.78 +0.01 (+0.10%)
ES BME Communication Services Broadcasting
Address Avenida Isla Graciosa 13 28703
San Sebastian de los Reyes, MD, ES
CEO Francisco Javier Bardají Hernando
IPO 2003-10-29
ISIN ES0109427734

Explore sections of this company profile

Also trades on Madrid Stock Exchange · A3M.MC (EUR) Other OTC · AIOSF (USD) Other OTC · ATVDY (USD)
Description

Atresmedia Corporación de Medios de Comunicación, S.A., an audiovisual company, engages in the television, radio, digital and multimedia development, cinema, and events organization businesses in Spain and internationally. It is involved in the creation, production, distribution, dissemination, and marketing of audiovisual content; management of copyright and music rights; development and exploitation of digital content; and local digital terrestrial television business. The company also operates Atresplayer, a video on demand platform; and under the Antena 3, La Sexta, Onda Cero, and Europa FM, as well as Mega and Atreseries, and Melodía FM brands. In addition, it is involved in the provision of travel agency, marketing and advertising, TV management, advertising management, broadcasting, computer, and funeral services; and document management services for audiovisual products. The company was formerly known as Antena 3 de Televisión, S.A. Atresmedia Corporación de Medios de Comunicación, S.A. was incorporated in 1988 and is based in Madrid, Spain.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR4.78 +0.01 (+0.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
399.1K
Beta
0.76
Float Shares
96.52M
Free Float %
42.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.18% +2.18% -0.39% -0.39% -4.44% +5.74% -13.28% +45.76% +29.00% -55.90% -24.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.78
DCF (Unlevered) 8.91 +86.4%
DCF (Levered) 9.05 +89.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 3 -1
Sell 2 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.30
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    -2.7% Q2'25: +7.9% (vs Q2'24)
  • EPS growth Broadcasting: +26.7%
    -47.2% Q2'25: -6.7% (vs Q2'24)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +10.0% Q2'25: +6.7% (vs Q2'24)
  • EBIT margin Broadcasting: +5.6%
    +10.1% Q2'25: +15.1% (vs Q2'24)
  • ROIC Broadcasting: +2.6%
    +10.3% Q2'25: +17.0% (vs Q2'24)
  • Share dilution Broadcasting: 0.0%
    +0.0% Q2'25: +0.0% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    1.85× Q2'25: 1.19× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 85% × Ke + 15% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.91 Current price: 4.78
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
7 EPS Ana.
Dec 2027
8 Rev. Ana.
7 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
924.57M
est: 968.75M (-4.6%)
962.58M
est: 1.02B (-5.3%)
983.97M
est: 1.04B (-5.7%)
984.50M
est: 1.04B (-5.6%)
978.69M
est: 1.02B (-3.9%)
799.12M
est: 860.37M (-7.1%)
877.87M
est: 957.28M (-8.3%)
867.29M
est: 952.35M (-8.9%)
886.11M
est: 928.09M (-4.5%)
918.95M
est: 1.01B (-9.3%)
893.75M
est: 1.00B (-10.7%)
1.08B
1.06B – 1.09B
+7.9% YoY
1.12B
1.07B – 1.15B
+4.0% YoY
1.15B
1.14B – 1.15B
+2.0% YoY
1.18B
1.14B – 1.21B
+3.1% YoY
EBITDA
162.30M
est: 172.84M (-6.1%)
200.37M
est: 181.34M (+10.5%)
202.74M
est: 186.08M (+9.0%)
184.07M
est: 185.98M (-1.0%)
188.15M
est: 181.65M (+3.6%)
62.93M
est: 153.51M (-59.0%)
181.51M
est: 170.80M (+6.3%)
177.36M
est: 169.92M (+4.4%)
175.93M
est: 173.57M (+1.4%)
187.05M
est: 189.49M (-1.3%)
108.80M
est: 187.19M (-41.9%)
201.95M
198.49M – 204.70M
+7.9% YoY
210.08M
200.33M – 215.85M
+4.0% YoY
214.29M
213.68M – 214.91M
+2.0% YoY
220.87M
213.78M – 225.43M
+3.1% YoY
EBIT
142.55M
est: 152.94M (-6.8%)
180.88M
est: 160.46M (+12.7%)
183.79M
est: 164.65M (+11.6%)
164.30M
est: 164.57M (-0.2%)
168.16M
est: 160.74M (+4.6%)
43.90M
est: 135.83M (-67.7%)
163.44M
est: 151.13M (+8.1%)
160.17M
est: 150.36M (+6.5%)
159.17M
est: 154.98M (+2.7%)
169.72M
est: 169.20M (+0.3%)
89.80M
est: 167.14M (-46.3%)
180.32M
177.23M – 182.77M
+7.9% YoY
187.58M
178.87M – 192.73M
+4.0% YoY
191.34M
190.79M – 191.89M
+2.0% YoY
197.21M
190.89M – 201.29M
+3.1% YoY
Net Income
99.23M
est: 108.32M (-8.4%)
129.15M
est: 139.29M (-7.3%)
142.11M
est: 143.62M (-1.1%)
88.18M
est: 131.06M (-32.7%)
118.03M
est: 115.93M (+1.8%)
23.85M
est: 57.86M (-58.8%)
118.54M
est: 104.05M (+13.9%)
112.91M
est: 108.70M (+3.9%)
171.16M
est: 180.42M (-5.1%)
120.28M
est: 115.06M (+4.5%)
62.11M
est: 93.66M (-33.7%)
101.68M
94.66M – 115.44M
+8.6% YoY
109.84M
100.53M – 113.94M
+8.0% YoY
109.50M
100.76M – 120.91M
-0.3% YoY
94.81M
90.86M – 97.36M
-13.4% YoY
SGA
64.95M
est: 75.01M (-13.4%)
88.80M
est: 78.70M (+12.8%)
101.21M
est: 80.76M (+25.3%)
98.55M
est: 80.72M (+22.1%)
99.84M
est: 78.84M (+26.6%)
83.84M
est: 66.62M (+25.8%)
97.84M
est: 74.12M (+32.0%)
48.52M
est: 73.74M (-34.2%)
50.79M
est: 52.39M (-3.1%)
52.87M
est: 57.20M (-7.6%)
est: 56.50M (-100.0%)
60.96M
59.91M – 61.78M
+7.9% YoY
63.41M
60.47M – 65.15M
+4.0% YoY
64.68M
64.50M – 64.87M
+2.0% YoY
66.67M
64.53M – 68.04M
+3.1% YoY
EPS
0.44
est: 0.48 (-8.3%)
0.57
est: 0.62 (-7.6%)
0.63
est: 0.64 (-1.0%)
0.39
est: 0.58 (-32.8%)
0.52
est: 0.51 (+1.3%)
0.11
est: 0.26 (-57.1%)
0.53
est: 0.46 (+15.0%)
0.50
est: 0.49 (+2.8%)
0.76
est: 0.80 (-5.1%)
0.53
est: 0.53 (+0.3%)
0.28
est: 0.42 (-33.0%)
0.46
0.42 – 0.51
+9.5% YoY
0.47
0.45 – 0.50
+3.5% YoY
0.48
0.45 – 0.54
+2.0% YoY
0.42
0.40 – 0.43
-13.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-28 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-27 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-26 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-25 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-22 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-21 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-20 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-19 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
102.13M
OE per share TTM
0.45
Owner's Yield
8.78%
Maintenance CapEx ratio
25.50%
Maint CapEx / Avg PPE
4.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 63 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
33.5K
Shares Outstanding
225.18M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Francisco Javier Bardaji Hernando Chief Executive Officer, Head of Atresmedia Television & Executive Director 2M male
Silvio Jose Gonzalez Moreno MD & Executive Vice Chairman 2M male
Jose Creuheras Margenat Chairman of the Board 764.0K male
Pedro Ramón y Cajal Agüeras Director of Regulatory Compliance 29.0K male
Ignacio José Mata Maeso Head of Communications & Public Relations male
David Gómez Baquero Director of Investor Relations male
Fernando Costi Pérez Chief Financial Officer male
Ramón Osorio de Rebellón Villar Head of Atresmedia Radio male
Emilio Maestro Chief Accounting Officer male
Manuel de la Viuda Fernández de Heredia Head of Legal Affairs & Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits