Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
ARN Media Limited (A1N.AX)
North Sydney, NSW, AU
ARN Media Limited, together with its subsidiaries, operates as a media and entertainment company in Australia and Hong Kong. The company offers metropolitan and regional radio broadcasters and home to the national KIIS and GOLD networks, as well as the youth radio network CADA. It also provides digital music; on-demand radio; and streaming and podcasting platform under a long-term licence agreement with iHeart, as well as advertising services. The company was formerly known as HT&E Limited and changed its name to ARN Media Limited in May 2023. ARN Media Limited was incorporated in 1988 and is based in North Sydney, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +4.17% | +4.17% | -10.71% | -28.57% | -46.24% | -36.71% | -52.83% | -75.96% | -78.45% | -78.45% | -78.45% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 3 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Broadcasting: +0.6%+9.4% ★
-
EPS growth Broadcasting: +26.7%+140.6% ★
-
FCF margin FCF growth · Broadcasting: +22.9%+11.4% Q2'25: +24.4%
-
EBIT margin Broadcasting: +5.6%+6.0% ★ Q2'25: +5.6%
-
ROIC Broadcasting: +2.6%+1.8% Q2'25: +4.5%
-
Share dilution Broadcasting: 0.0%-0.5% ★
-
Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×6.33× Q2'25: 2.63×
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 3 EPS Ana. |
Dec 2027 4 Rev. Ana. 3 EPS Ana. |
Dec 2028 4 Rev. Ana. 2 EPS Ana. |
Dec 2029 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
334.29M
est: 333.69M (+0.2%)
|
365.65M
est: 364.19M (+0.4%)
|
285.20M
est.
|
287.50M
281.83M – 290.49M
+0.8% YoY
|
289.30M
282.37M – 297.60M
+0.6% YoY
|
289.69M
289.69M – 289.70M
+0.1% YoY
|
295.43M
288.98M – 301.21M
+2.0% YoY
|
| EBITDA |
-1.20M
est: 1.91M (-162.7%)
|
71.79M
est: 2.08M (+3,349.4%)
|
1.63M
est.
|
1.64M
1.61M – 1.66M
+0.8% YoY
|
1.65M
1.61M – 1.70M
+0.6% YoY
|
1.66M
1.66M – 1.66M
+0.1% YoY
|
1.69M
1.65M – 1.72M
+2.0% YoY
|
| EBIT |
-20.80M
est: -24.37M (+14.6%)
|
22.07M
est: -26.59M (+183.0%)
|
-20.83M
est.
|
-20.99M
-21.21M – -20.58M
-0.8% YoY
|
-21.12M
-21.73M – -20.62M
-0.6% YoY
|
-21.15M
-21.15M – -21.15M
-0.1% YoY
|
-21.57M
-21.99M – -21.10M
-2.0% YoY
|
| Net Income |
-9.77M
est: 30.28M (-132.3%)
|
3.86M
est: 22.09M (-82.5%)
|
8.95M
est.
|
14.51M
12.86M – 18.38M
+62.1% YoY
|
15.71M
12.93M – 23.87M
+8.3% YoY
|
14.55M
12.16M – 21.47M
-7.4% YoY
|
18.37M
17.85M – 18.84M
+26.3% YoY
|
| SGA |
249.09M
est: 247.96M (+0.5%)
|
260.61M
est: 270.63M (-3.7%)
|
211.93M
est.
|
213.64M
209.43M – 215.86M
+0.8% YoY
|
214.98M
209.82M – 221.14M
+0.6% YoY
|
215.27M
215.27M – 215.27M
+0.1% YoY
|
219.53M
214.74M – 223.83M
+2.0% YoY
|
| EPS |
-0.03
est: 0.10 (-132.3%)
|
0.01
est: 0.07 (-82.1%)
|
0.03
est.
|
0.05
0.04 – 0.06
+92.1% YoY
|
0.06
0.04 – 0.08
+9.6% YoY
|
0.06
0.04 – 0.07
-3.8% YoY
|
0.06
0.06 – 0.06
+9.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-26 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-25 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-19 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-18 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-15 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-14 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-13 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-07 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-05 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-04 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-01 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Owner's Earnings history not available.
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 33.9K | 0.28% |
| 2 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 28.4K | 0.22% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.00% | 10.4K | 0.39% |
| 4 | Avantis International Equity ETF AVDE | 0.00% | 4.2K | 0.23% |
| 5 | Avantis International Small Cap Value ETF AVDV | 0.00% | 176.38 | 0.36% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Michael Stephenson | Chief Executive Officer | 1M | male |
| Alexis Poole | Chief Financial Officer | 762.6K | female |
| Donna Gordon | Chief Marketing Officer | — | female |
| Jeremy Child | Chief Legal Officer & Company Secretary | — | male |
| Kerri Elstub | Chief Content Officer | — | female |
| Michael Harvey | Chief Regional Officer | — | male |
| Richard Hunwick | Chief Sales Officer | — | male |
| Roslyn Reeves | Chief People Officer | — | female |
| Ben Campbell | Chief Digital & Technology Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for A1N.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
