Subscribe

Globe Union Industrial Corp. (9934.TW)

TWD10.80 +0.10 (+0.93%)
TW TAI Industrials Construction
Address No.22, Chien-Kuo Road 42760
Taichung, TW
CEO Hsien Ouyang
IPO 2000-01-04
ISIN TW0009934000

Explore sections of this company profile

Description

Globe Union Industrial Corp. operates as a global producer and vendor of plumbing essentials, conducting business both within Taiwan and across international markets. The company's extensive product line encompasses a wide array of items, including water fixtures like faucets and showerheads, various sanitary ceramic wares, essential fittings and valves, alongside other related plumbing components, kitchen and bathroom solutions, and supplementary accessories. These offerings are marketed under several proprietary brand names such as Gerber, Prima, Lenz, RefleXion, and Bathroom To Love. Additionally, Globe Union Industrial Corp. serves as an original equipment manufacturer (OEM) for other businesses. Founded in 1979, the enterprise maintains its primary headquarters in Taichung, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD10.80 +0.10 (+0.93%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.39
Float Shares
307.73M
Free Float %
74.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.31% +0.94% +0.42% -3.78% +1.04% -3.78% -11.69% -28.63% -38.45% -30.38% +28.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.80
DCF (Unlevered) 258.09 +2,289.7%
DCF (Levered) 380.47 +3,422.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-12 Change
Strong Buy 1 0
Buy 0 0
Hold 0 -2
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.73
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    -4.3% Q1'26: +6.3% (vs Q1'25)
  • EPS growth Construction: +11.1%
    -125.7% Q1'26: +366.7% (vs Q1'25)
  • FCF margin FCF growth · Construction: +30.9%
    -2.6% Q1'26: -1.1% (vs Q1'25)
  • EBIT margin Construction: +8.5%
    +1.4% Q1'26: +4.6% (vs Q1'25)
  • ROIC Construction: +6.4%
    +1.6% Q1'26: +5.7% (vs Q1'25)
  • Share dilution Construction: +0.4%
    -1.6% Q1'26: +6.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    5.84× Q1'26: 3.59× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 39% × Ke + 61% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 259.03 Current price: 10.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
19.95B
est: 20.39B (-2.2%)
17.91B
est: 17.91B (+0.0%)
17.88B
est: 18.47B (-3.2%)
17.02B
est: 17.40B (-2.2%)
16.78B
est: 18.79B (-10.7%)
19.49B
est: 19.29B (+1.1%)
20.21B
est: 19.58B (+3.2%)
18.31B
est: 18.63B (-1.7%)
18.16B
est: 18.50B (-1.8%)
17.39B
est: 18.86B (-7.8%)
EBITDA
924.41M
est: 1.38B (-33.0%)
1.24B
est: 1.21B (+2.7%)
1.13B
est: 1.25B (-9.5%)
996.98M
est: 1.18B (-15.3%)
1.37B
est: 1.27B (+8.1%)
1.10B
est: 1.30B (-15.7%)
71.48M
est: 1.32B (-94.6%)
1.86B
est: 1.26B (+47.8%)
1.72B
est: 2.01B (-14.4%)
1.05B
est: 2.05B (-48.5%)
EBIT
542.26M
est: 523.21M (+3.6%)
977.35M
est: 459.53M (+112.7%)
852.50M
est: 473.87M (+79.9%)
391.06M
est: 446.52M (-12.4%)
648.25M
est: 482.21M (+34.4%)
353.36M
est: 494.80M (-28.6%)
-684.13M
est: 502.30M (-236.2%)
1.04B
est: 477.90M (+117.3%)
853.13M
est: 912.76M (-6.5%)
250.14M
est: 930.72M (-73.1%)
Net Income
502.91M
est: 684.05M (-26.5%)
698.34M
est: 786.45M (-11.2%)
618.22M
est: 696.34M (-11.2%)
335.17M
est: 745.50M (-55.0%)
287.49M
est: 770.07M (-62.7%)
12.80M
est: 335.88M (-96.2%)
-888.87M
est: 479.25M (-285.5%)
605.10M
est: 522.22M (+15.9%)
470.01M
est: 599.49M (-21.6%)
-118.27M
est: 611.72M (-119.3%)
SGA
4.72B
est: 5.30B (-10.9%)
3.88B
est: 4.66B (-16.8%)
4.02B
est: 4.80B (-16.2%)
4.13B
est: 4.53B (-8.8%)
3.86B
est: 4.89B (-21.1%)
4.38B
est: 5.01B (-12.6%)
5.43B
est: 5.09B (+6.6%)
5.10B
est: 4.84B (+5.3%)
5.42B
est: 5.03B (+7.7%)
5.04B
est: 5.13B (-1.7%)
EPS
1.40
est: 1.65 (-15.2%)
1.96
est: 1.90 (+3.3%)
1.67
est: 1.68 (-0.6%)
0.93
est: 1.80 (-48.3%)
0.80
est: 1.86 (-56.9%)
0.04
est: 0.81 (-95.6%)
-2.45
est: 1.16 (-311.9%)
1.52
est: 1.26 (+20.6%)
1.15
est: 1.47 (-21.8%)
-0.29
est: 1.50 (-119.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-05-18 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-05-15 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-05-14 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-05-13 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-05-12 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C+ 2/5 3/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-258.75M
OE per share TTM
-0.68
Owner's Yield
-6.49%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
24.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
48.0K
Shares Outstanding
411.02M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hsien Ouyang Chairman & Chief Executive Officer 6M male
Chin-Nan Hong Senior Vice President
Jack Hung President of Plumbing Group male
Kheng Lim Chong Head of Global Operations male
Lourdes Lee Member of Management Board & Executive Vice President of Business Administration Division
Nancy Shih Investor Relations Manager & Investor Assistant Manager
Nathalie Vandecraen President of Globe Union Europe female
Richard Ian George Member of Management Board & Chief Executive Officer of PJH male
Carmen Fiordirosa President of Globe Union North America female
Ying-Fan Chan Head of Accounting
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits