Subscribe

Sanwa Holdings Corporation (5929.T)

JPY3,689.00 +29.00 (+0.79%)
JP JPX Industrials Construction
Address Shinjuku Mitsui Building 163-0478
Tokyo, JP
CEO Yasushi Takayama
IPO 2001-01-01
ISIN JP3344400001

Explore sections of this company profile

Also trades on Other OTC · SNWAF (USD) Tokyo Stock Exchange · 5929.T (JPY)
Description

Sanwa Holdings Corporation, operating through its various subsidiaries, specializes in the manufacturing and sale of steel construction components for both commercial and residential buildings. Its market reach extends across Japan, North America, Europe, and other Asian regions. The company's product range includes a comprehensive selection of doors (automatic, industrial sectional, garage, steel, condominium, and lightweight sliding) and their associated openers, as well as partitions, toilet cubicles, and waterproofing materials. It also supplies diverse shutter types, such as rolling, high-speed sheet, lightweight, heavy-duty, and window models, along with related accessories. Architectural offerings further extend to aluminum and stainless-steel facades, curtain walls, and mail/delivery boxes. Additionally, Sanwa Holdings provides storefront, window, exterior, and residential door products, including residential garage door products, along with openers for various door types, and is actively involved in maintenance and service businesses. Established in 1956, the company is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,689.00 +29.00 (+0.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
751.2K
Beta
0.57
Float Shares
183.10M
Free Float %
87.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.50% -3.94% -5.84% -10.99% -13.58% -15.55% -29.94% +125.66% +161.02% +286.89% +1,420.52%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,689.00
DCF (Unlevered) 9,485.39 +157.1%
DCF (Levered) 10,187.92 +176.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 43% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.96
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    -0.3% Q1'26: +2.8% (vs Q1'25)
  • EPS growth Construction: +11.1%
    +6.5% Q1'26: +10.2% (vs Q1'25)
  • FCF margin FCF growth · Construction: +30.9%
    +7.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Construction: +8.5%
    +12.0% Q1'26: +15.3% (vs Q1'25)
  • ROIC Construction: +6.4%
    +20.9% Q1'26: +31.5% (vs Q1'25)
  • Share dilution Construction: +0.4%
    -2.4% Q1'26: -2.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    0.60× Q1'26: 0.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 93% × Ke + 7% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8,326.26 Current price: 3,689.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
8 Rev. Ana.
8 EPS Ana.
Mar 2027
8 Rev. Ana.
8 EPS Ana.
Mar 2028
7 Rev. Ana.
7 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
339.05B
est: 339.29B (-0.1%)
365.62B
est: 364.60B (+0.3%)
353.92B
est: 357.05B (-0.9%)
385.67B
est: 383.31B (+0.6%)
409.99B
est: 411.53B (-0.4%)
440.16B
est: 435.71B (+1.0%)
427.06B
est: 427.11B (0.0%)
468.96B
est: 468.93B (+0.0%)
588.16B
est: 573.28B (+2.6%)
611.11B
est: 621.31B (-1.6%)
662.38B
est: 654.30B (+1.2%)
665.31B
656.81B – 679.00B
+1.7% YoY
685.40B
666.61B – 703.00B
+3.0% YoY
708.50B
708.50B – 708.50B
+3.4% YoY
725.00B
705.12B – 743.62B
+2.3% YoY
743.00B
722.63B – 762.08B
+2.5% YoY
EBITDA
34.46B
est: 40.14B (-14.2%)
36.31B
est: 43.14B (-15.8%)
35.06B
est: 42.24B (-17.0%)
37.55B
est: 45.35B (-17.2%)
41.09B
est: 48.69B (-15.6%)
45.78B
est: 51.55B (-11.2%)
44.65B
est: 50.53B (-11.6%)
48.44B
est: 55.48B (-12.7%)
71.09B
est: 67.82B (+4.8%)
81.44B
est: 123.79B (-34.2%)
96.70B
est: 130.36B (-25.8%)
132.55B
130.86B – 135.28B
+1.7% YoY
136.56B
132.81B – 140.06B
+3.0% YoY
141.16B
141.16B – 141.16B
+3.4% YoY
144.45B
140.49B – 148.15B
+2.3% YoY
148.03B
143.97B – 151.83B
+2.5% YoY
EBIT
26.33B
est: 31.28B (-15.8%)
26.87B
est: 33.61B (-20.1%)
26.44B
est: 32.92B (-19.7%)
28.32B
est: 35.34B (-19.8%)
31.59B
est: 37.94B (-16.7%)
34.22B
est: 40.17B (-14.8%)
33.08B
est: 39.37B (-16.0%)
35.49B
est: 43.23B (-17.9%)
56.31B
est: 52.85B (+6.5%)
65.36B
est: 110.48B (-40.8%)
80.52B
est: 116.35B (-30.8%)
118.31B
116.80B – 120.74B
+1.7% YoY
121.88B
118.54B – 125.01B
+3.0% YoY
125.99B
125.99B – 125.99B
+3.4% YoY
128.92B
125.39B – 132.23B
+2.3% YoY
132.12B
128.50B – 135.52B
+2.5% YoY
Net Income
12.86B
est: 11.59B (+10.9%)
14.63B
est: 13.38B (+9.4%)
17.07B
est: 15.66B (+9.0%)
18.28B
est: 18.48B (-1.1%)
20.91B
est: 20.48B (+2.1%)
21.65B
est: 21.90B (-1.2%)
21.25B
est: 19.20B (+10.7%)
22.84B
est: 21.72B (+5.1%)
33.08B
est: 30.87B (+7.2%)
43.23B
est: 44.72B (-3.3%)
57.51B
est: 53.52B (+7.5%)
58.04B
56.55B – 63.56B
+8.5% YoY
60.48B
59.89B – 67.00B
+4.2% YoY
64.55B
64.43B – 74.98B
+6.7% YoY
70.70B
68.26B – 73.14B
+9.5% YoY
75.78B
73.08B – 78.31B
+7.2% YoY
SGA
67.41B
est: 70.25B (-4.1%)
75.32B
est: 75.50B (-0.2%)
73.93B
est: 73.93B (0.0%)
80.32B
est: 79.37B (+1.2%)
83.13B
est: 85.21B (-2.4%)
90.78B
est: 90.22B (+0.6%)
90.14B
est: 88.44B (+1.9%)
98.37B
est: 97.10B (+1.3%)
117.78B
est: 118.70B (-0.8%)
126.05B
est: 127.45B (-1.1%)
131.33B
est: 134.21B (-2.1%)
136.47B
134.73B – 139.28B
+1.7% YoY
140.59B
136.74B – 144.20B
+3.0% YoY
145.33B
145.33B – 145.33B
+3.4% YoY
148.72B
144.64B – 152.53B
+2.3% YoY
152.41B
148.23B – 156.32B
+2.5% YoY
EPS
54.09
est: 53.28 (+1.5%)
63.07
est: 61.49 (+2.6%)
74.61
est: 72.00 (+3.6%)
80.97
est: 84.96 (-4.7%)
92.94
est: 94.15 (-1.3%)
97.14
est: 100.69 (-3.5%)
96.21
est: 88.29 (+9.0%)
103.39
est: 99.87 (+3.5%)
149.71
est: 141.93 (+5.5%)
196.03
est: 203.34 (-3.6%)
264.61
est: 246.33 (+7.4%)
273.29
259.97 – 292.22
+10.9% YoY
288.64
275.32 – 308.04
+5.6% YoY
314.83
296.21 – 344.69
+9.1% YoY
325.40
313.80 – 336.26
+3.4% YoY
348.40
335.98 – 360.03
+7.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-08 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-01 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-15 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-14 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.81B
OE per share TTM
12.83
Owner's Yield
0.37%
Maintenance CapEx ratio
3.38%
Maint CapEx / Avg PPE
15.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.12M
Shares Outstanding
209.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yasushi Takayama President & Representative Director 157M male
Atarashi Corporate Communication Department Executive
Hiroyuki Yamazaki Director & Senior Managing Executive Officer male
Katsumi Fujii Senior Executive Officer, Head of Americas Business & Global Business Unit
Masayuki Atarashi Executive Officer & Head of Corporate Communications
Toshiaki Doba Director & Senior Managing Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits