Subscribe

PT Mulia Industrindo Tbk (MLIA.JK)

IDR240.00 +0.00 (+0.00%)
ID JKT Industrials Construction
Address Atrium Mulia Building 12910
Jakarta Selatan, ID
CEO Eka Tjandranegara
IPO 2000-11-22
ISIN ID1000060106

Explore sections of this company profile

Description

PT Mulia Industrindo Tbk, supported by its various subsidiaries, stands as a prominent Indonesian entity engaged in the production and sale of diverse glass items. The company's extensive portfolio encompasses a broad spectrum of glass products, including both plain and colored float glass. They also manufacture a wide range of glass containers, such as bottles, mugs, and cups, available in transparent or tinted forms for packaging food, beverages, and beer. Furthermore, their offerings extend to architectural glass blocks, suitable for wall and floor applications, and specialized safety glass for the automotive industry. While primarily serving the domestic market, PT Mulia Industrindo Tbk actively exports its products to international destinations across Asia, Australia, Europe, Africa, and the United States. The company's main clientele comprises various distributors and glass processing firms. Established in 1986, PT Mulia Industrindo Tbk maintains its corporate headquarters in South Jakarta, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR240.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
171.1K
Beta
-0.12
Float Shares
2.17B
Free Float %
32.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -0.80% -5.34% -19.48% -26.19% -26.63% -10.79% -48.55% +22.77% +133.96% +226.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
240.00
DCF (Unlevered) 923.40 +284.8%
DCF (Levered) 581.82 +142.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.36
Distress
Piotroski F-Score
1 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    -7.1% Q1'26: -10.7% (vs Q1'25)
  • EPS growth Construction: +11.1%
    -101.5% Q1'26: -273.1% (vs Q1'25)
  • FCF margin FCF growth · Construction: +30.9%
    -1.4% Q1'26: -14.5% (vs Q1'25)
  • EBIT margin Construction: +8.5%
    +0.3% Q1'26: -4.3% (vs Q1'25)
  • ROIC Construction: +6.4%
    +0.2% Q1'26: -2.2% (vs Q1'25)
  • Share dilution Construction: +0.4%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    2.58× Q1'26: -6.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.08) × ERP
WACC = 65% × Ke + 35% × Kd (8.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 923.40 Current price: 240.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
5.07T
est: 5.04T (+0.6%)
4.81T
est: 5.71T (-15.8%)
4.42T
est: 5.04T (-12.4%)
4.11T
est: 5.04T (-18.6%)
5.04T
5.04T – 5.04T
+0.0% YoY
5.71T
5.71T – 5.71T
+13.2% YoY
6.46T
6.46T – 6.46T
+13.1% YoY
EBITDA
1.49T
est: 1.06T (+40.5%)
1.11T
est: 1.20T (-8.1%)
477.55B
est: 1.00T (-52.5%)
344.73B
est: 1.00T (-65.7%)
1.00T
1.00T – 1.00T
+0.0% YoY
1.14T
1.14T – 1.14T
+13.2% YoY
1.29T
1.29T – 1.29T
+13.1% YoY
EBIT
1.20T
est: 536.95B (+122.8%)
798.77B
est: 607.85B (+31.4%)
468.75B
est: 735.08B (-36.2%)
11.05B
est: 735.08B (-98.5%)
735.08B
735.08B – 735.08B
+0.0% YoY
832.14B
832.14B – 832.14B
+13.2% YoY
941.01B
941.01B – 941.01B
+13.1% YoY
Net Income
853.71B
est: 793.80B (+7.5%)
562.63B
est: 932.72B (-39.7%)
311.07B
est: 793.80B (-60.8%)
-4.55B
est: 793.80B (-100.6%)
793.80B
793.80B – 793.80B
+0.0% YoY
932.72B
932.72B – 932.72B
+17.5% YoY
1.08T
1.08T – 1.08T
+15.6% YoY
SGA
359.83B
est: 364.64B (-1.3%)
309.16B
est: 412.78B (-25.1%)
321.05B
est: 425.71B (-24.6%)
579.58B
est: 425.71B (+36.1%)
425.71B
425.71B – 425.71B
+0.0% YoY
481.92B
481.92B – 481.92B
+13.2% YoY
544.97B
544.97B – 544.97B
+13.1% YoY
EPS
129.06
est: 120.00 (+7.6%)
85.05
est: 141.00 (-39.7%)
47.03
est: 120.00 (-60.8%)
-0.69
est: 120.00 (-100.6%)
120.00
120.00 – 120.00
+0.0% YoY
141.00
141.00 – 141.00
+17.5% YoY
163.00
163.00 – 163.00
+15.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-26 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-25 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-22 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-21 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-20 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-19 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-18 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-13 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-12 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-11 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-04 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-15 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-14 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-773.23B
OE per share TTM
-116.89
Owner's Yield
-47.13%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
104.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.55M
Shares Outstanding
6.62B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Agus Priyana Human Resource Deputy Director male
Denyanto Tjahjadi Head of Internal Audit male
Eka Tjandranegara President Director male
Ekman Tjandranegarqa Marketing Director & Director male
Henry Bun Finance & Accounting Director, Corporate Secretary & Director male
Rusli Lawantoro Member of Audit Committee male
Stephanie Chandra Corporate Secretary
Yosef Adrianus Noerman Head of Internal Audit male
Yussy Santoso Human Resources Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits