Subscribe

Toto Ltd. (5332.T)

JPY7,973.00 +85.00 (+1.08%)
JP JPX Industrials Construction
Address 1-1, Nakashima 2-chome 802-8601
Kitakyushu, JP
CEO Shinya Tamura
IPO 2000-01-04
ISIN JP3596200000

Explore sections of this company profile

Also trades on Other OTC · TOTDY (USD) Tokyo Stock Exchange · 5332.T (JPY)
Description

Toto Ltd. operates globally, specializing in the production and distribution of an extensive array of plumbing fixtures and related products for both residential bathrooms and kitchens. Its comprehensive product portfolio includes sanitary ceramics like commodes, urinals, and various types of basins, alongside advanced system toilets, specialized toilet seats, and a wide range of plumbing accessories. The company also supplies bathtubs, pre-assembled bathroom units, and diverse fittings such as faucets and drainage components. Beyond these, Toto's offerings extend to modular kitchen systems, elegant bathroom vanity units, and durable Marbright artificial marble countertops. Additionally, they manufacture sophisticated bathroom climate control systems (encompassing ventilation, heating, and drying) and specialized welfare equipment. The company further contributes to sustainable construction with green building materials like tiles and ceramic slabs. Moreover, Toto is a significant producer of precision ceramics for industrial applications, providing items such as air bearings, electrostatic chucks, bonding capillaries, and receptacles critical to the semiconductor, flat panel display (FPD) manufacturing, and optical communication sectors, alongside various optical components. Founded in Kitakyushu, Japan, in 1917, the organization originally operated under the name TOTO Kiki Ltd. before officially rebranding as Toto Ltd. in 2007.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY7,973.00 +85.00 (+1.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.01
Float Shares
128.43M
Free Float %
78.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.89% +2.73% +20.31% +20.71% +77.23% +57.23% +78.98% +49.75% +24.48% +76.59% +472.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7,973.00
DCF (Unlevered) 3,347.98 -58.0%
DCF (Levered) 6,184.67 -22.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 2 +1
Buy 3 0
Hold 4 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.29
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    +1.8% Q1'26: +4.5% (vs Q1'25)
  • EPS growth Construction: +11.1%
    +238.9% Q1'26: +149.8% (vs Q1'25)
  • FCF margin FCF growth · Construction: +30.9%
    +4.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Construction: +8.5%
    +7.3% Q1'26: +7.0% (vs Q1'25)
  • ROIC Construction: +6.4%
    +7.5% Q1'26: +8.2% (vs Q1'25)
  • Share dilution Construction: +0.4%
    -2.4% Q1'26: -2.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    0.77× Q1'26: 0.74× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.95) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,347.98 Current price: 7,973.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
9 Rev. Ana.
9 EPS Ana.
Mar 2027
8 Rev. Ana.
8 EPS Ana.
Mar 2028
9 Rev. Ana.
9 EPS Ana.
Mar 2029
6 Rev. Ana.
6 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
544.51B
est: 540.50B (+0.7%)
567.89B
est: 575.60B (-1.3%)
573.82B
est: 577.54B (-0.6%)
592.30B
est: 597.73B (-0.9%)
586.09B
est: 589.84B (-0.6%)
596.50B
est: 595.11B (+0.2%)
580.94B
est: 580.69B (+0.0%)
645.27B
est: 648.39B (-0.5%)
701.19B
est: 704.57B (-0.5%)
702.28B
est: 710.19B (-1.1%)
724.45B
est: 723.60B (+0.1%)
737.91B
733.10B – 747.00B
+2.0% YoY
773.21B
756.99B – 784.72B
+4.8% YoY
800.74B
770.80B – 832.30B
+3.6% YoY
832.27B
832.27B – 832.27B
+3.9% YoY
815.00B
791.11B – 837.28B
-2.1% YoY
EBITDA
56.85B
est: 61.18B (-7.1%)
69.80B
est: 65.15B (+7.1%)
68.03B
est: 65.37B (+4.1%)
75.69B
est: 67.66B (+11.9%)
68.73B
est: 66.76B (+2.9%)
59.16B
est: 67.36B (-12.2%)
64.46B
est: 65.73B (-1.9%)
84.92B
est: 73.39B (+15.7%)
91.46B
est: 79.75B (+14.7%)
88.58B
est: 83.81B (+5.7%)
59.67B
est: 85.39B (-30.1%)
87.08B
86.51B – 88.15B
+2.0% YoY
91.24B
89.33B – 92.60B
+4.8% YoY
94.49B
90.96B – 98.22B
+3.6% YoY
98.21B
98.21B – 98.21B
+3.9% YoY
96.17B
93.36B – 98.80B
-2.1% YoY
EBIT
39.62B
est: 36.62B (+8.2%)
51.41B
est: 39.00B (+31.8%)
48.82B
est: 39.13B (+24.8%)
54.33B
est: 40.50B (+34.1%)
45.38B
est: 39.97B (+13.6%)
33.81B
est: 40.33B (-16.1%)
39.23B
est: 39.35B (-0.3%)
57.98B
est: 43.94B (+32.0%)
60.05B
est: 47.74B (+25.8%)
54.44B
est: 51.13B (+6.5%)
24.65B
est: 52.09B (-52.7%)
53.12B
52.78B – 53.78B
+2.0% YoY
55.66B
54.50B – 56.49B
+4.8% YoY
57.64B
55.49B – 59.92B
+3.6% YoY
59.91B
59.91B – 59.91B
+3.9% YoY
58.67B
56.95B – 60.28B
-2.1% YoY
Net Income
24.81B
est: 23.38B (+6.1%)
35.72B
est: 34.40B (+3.8%)
33.84B
est: 34.67B (-2.4%)
36.80B
est: 37.78B (-2.6%)
32.38B
est: 31.55B (+2.6%)
23.58B
est: 26.69B (-11.7%)
27.20B
est: 24.40B (+11.5%)
40.13B
est: 37.23B (+7.8%)
38.94B
est: 38.21B (+1.9%)
37.20B
est: 40.21B (-7.5%)
12.17B
est: 34.61B (-64.8%)
32.85B
29.21B – 36.49B
-5.1% YoY
46.83B
44.78B – 50.72B
+42.5% YoY
53.45B
45.73B – 59.22B
+14.1% YoY
59.27B
50.91B – 71.25B
+10.9% YoY
54.53B
52.45B – 56.46B
-8.0% YoY
SGA
147.00B
est: 134.98B (+8.9%)
146.23B
est: 143.75B (+1.7%)
147.99B
est: 144.23B (+2.6%)
145.62B
est: 149.27B (-2.4%)
147.57B
est: 147.30B (+0.2%)
148.72B
est: 148.62B (+0.1%)
143.23B
est: 145.02B (-1.2%)
155.43B
est: 161.92B (-4.0%)
166.66B
est: 175.95B (-5.3%)
167.46B
est: 176.30B (-5.0%)
174.64B
est: 179.63B (-2.8%)
183.19B
181.99B – 185.44B
+2.0% YoY
191.95B
187.92B – 194.81B
+4.8% YoY
198.78B
191.35B – 206.62B
+3.6% YoY
206.61B
206.61B – 206.61B
+3.9% YoY
202.32B
196.39B – 207.86B
-2.1% YoY
EPS
147.59
est: 137.75 (+7.1%)
212.03
est: 202.66 (+4.6%)
200.06
est: 204.23 (-2.0%)
217.50
est: 222.56 (-2.3%)
191.26
est: 185.86 (+2.9%)
139.26
est: 157.25 (-11.4%)
160.54
est: 143.72 (+11.7%)
236.74
est: 219.31 (+7.9%)
229.66
est: 225.10 (+2.0%)
219.30
est: 237.07 (-7.5%)
71.72
est: 209.08 (-65.7%)
197.07
176.25 – 220.20
-5.7% YoY
283.54
270.21 – 306.05
+43.9% YoY
327.35
275.94 – 357.30
+15.5% YoY
365.51
307.20 – 429.90
+11.7% YoY
329.00
316.46 – 340.69
-10.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 3/5 4/5 3/5 3/5 3/5
2026-05-11 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 B 3/5 3/5 2/5 3/5 3/5 1/5 4/5
2026-04-28 B 3/5 3/5 2/5 3/5 3/5 1/5 4/5
2026-04-27 B- 3/5 3/5 2/5 3/5 2/5 1/5 4/5
2026-04-24 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-23 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-22 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-21 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-20 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-17 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-16 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-15 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-14 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.38B
OE per share TTM
31.69
Owner's Yield
0.47%
Maintenance CapEx ratio
7.09%
Maint CapEx / Avg PPE
36.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.61M
Shares Outstanding
164.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Misaki Mizutani Executive Officer & GM of Human Resource Division
Naomiki Takeuchi Managing Executive Officer & Director male
Ryosuke Hayashi Senior Managing Executive Officer, Chief Technology Officer & Director male
Shinya Tamura President, Chief Executive Officer & Representative Director male
Takehiko Kitazaki Managing Executive Officer, Head of Sales in Japan, Executive Vice President & Director male
Tomoyuki Taguchi Chief Financial & Accounting Officer, Managing Executive Officer and Director male
Yanagihara Takahiro Executive Officer and Head of the Audit & Supervisory Committee
Yojiro Taketomi Managing Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits