Subscribe

LIXIL Corporation (5938.T)

JPY1,875.50 +37.00 (+2.01%)
JP JPX Industrials Construction
Address 2-1-1 Ojima 136-8535
Tokyo, JP
CEO Kinya Seto
Website lixil.com
IPO 2001-01-01
ISIN JP3626800001

Explore sections of this company profile

Also trades on Other OTC · JSGCF (USD) Other OTC · JSGRY (USD) Tokyo Stock Exchange · 5938.T (JPY)
Description

LIXIL Corporation, a global enterprise, specializes in the development, manufacturing, and distribution of a wide array of building materials and home equipment through its international subsidiaries. The company's activities are organized into four primary divisions. The LIXIL Water Technology (LWT) segment provides comprehensive bathroom and kitchen solutions, including sanitary fixtures like toilets, shower systems, faucets, and bathtubs, alongside various kitchen units and both ceramic and decorative tiles. Notable brands in this portfolio include INAX, GROHE, and American Standard. The LIXIL Housing Technology (LHT) segment focuses on residential building components for both exteriors and interiors. This includes products such as window frames, entry doors, shutters, gates, carports, railings, interior finishing materials, sidings, roofing supplies, and solar power systems. Its offerings are available under brands like Tostem and Exsior. The LIXIL Building Technology (LBT) segment caters to commercial construction, supplying items such as curtain walls, building window systems, and storefront facades. Lastly, the Housing & Services Business (H&S) segment manages homebuilding franchise networks, undertakes custom construction projects, offers land and property management services, provides support for real estate franchise development, and extends housing loans. This segment operates under brands including Lixil and ERA. Established in Tokyo in 1875, the company was formerly known as LIXIL Group Corporation before officially adopting its current name, LIXIL Corporation, in December 2020.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,875.50 +37.00 (+2.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.61
Float Shares
253.79M
Free Float %
88.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.51% +0.87% +0.63% -12.26% -4.98% -11.49% +1.45% -16.08% -42.64% -20.15% +18.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,875.50
DCF (Unlevered) 23,050.08 +1,129.0%
DCF (Levered) 12,755.59 +580.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 22% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 7 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.36
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    +0.4% Q1'26: +2.2% (vs Q1'25)
  • EPS growth Construction: +11.1%
    +306.5% Q1'26: -60.6% (vs Q1'25)
  • FCF margin FCF growth · Construction: +30.9%
    +4.1% Q1'26: +7.0% (vs Q1'25)
  • EBIT margin Construction: +8.5%
    +2.6% Q1'26: +0.5% (vs Q1'25)
  • ROIC Construction: +6.4%
    +1.9% Q1'26: +0.6% (vs Q1'25)
  • Share dilution Construction: +0.4%
    +0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    5.32× Q1'26: 6.98× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.59) × ERP
WACC = 43% × Ke + 57% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 23,050.08 Current price: 1,875.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
9 Rev. Ana.
7 EPS Ana.
Mar 2027
8 Rev. Ana.
8 EPS Ana.
Mar 2028
8 Rev. Ana.
9 EPS Ana.
Mar 2029
5 Rev. Ana.
5 EPS Ana.
Mar 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
1.71T
est: 1.67T (+2.1%)
1.89T
est: 1.89T (+0.1%)
1.63T
est: 1.79T (-8.8%)
1.83T
est: 1.69T (+8.6%)
1.69T
est: 1.84T (-7.8%)
1.51T
est: 1.79T (-15.6%)
1.38T
est: 1.38T (-0.4%)
1.43T
est: 1.43T (-0.2%)
1.50T
est: 1.52T (-1.3%)
1.48T
est: 1.49T (-0.7%)
1.50T
est: 1.52T (-0.9%)
1.52T
1.49T – 1.57T
+0.3% YoY
1.53T
1.48T – 1.57T
+0.7% YoY
1.57T
1.51T – 1.60T
+2.3% YoY
1.57T
1.52T – 1.61T
+0.4% YoY
1.66T
1.60T – 1.70T
+5.5% YoY
EBITDA
102.13B
est: 141.51B (-27.8%)
126.59B
est: 160.06B (-20.9%)
146.44B
est: 151.75B (-3.5%)
139.60B
est: 142.79B (-2.2%)
122.87B
est: 155.62B (-21.0%)
157.43B
est: 151.96B (+3.6%)
141.22B
est: 117.28B (+20.4%)
145.42B
est: 121.27B (+19.9%)
107.51B
est: 128.40B (-16.3%)
104.38B
est: 119.70B (-12.8%)
114.53B
est: 121.70B (-5.9%)
122.02B
119.18B – 125.80B
+0.3% YoY
122.85B
118.20B – 125.63B
+0.7% YoY
125.69B
121.20B – 128.57B
+2.3% YoY
126.13B
121.50B – 129.00B
+0.4% YoY
133.01B
128.12B – 136.03B
+5.5% YoY
EBIT
51.72B
est: 47.09B (+9.8%)
64.38B
est: 53.27B (+20.9%)
89.78B
est: 50.50B (+77.8%)
76.05B
est: 47.52B (+60.0%)
54.49B
est: 51.79B (+5.2%)
52.29B
est: 50.57B (+3.4%)
57.29B
est: 39.03B (+46.8%)
64.88B
est: 40.36B (+60.8%)
25.75B
est: 42.73B (-39.8%)
23.16B
est: 37.21B (-37.8%)
31.34B
est: 37.83B (-17.2%)
37.93B
37.05B – 39.11B
+0.3% YoY
38.19B
36.75B – 39.06B
+0.7% YoY
39.07B
37.68B – 39.97B
+2.3% YoY
39.21B
37.77B – 40.10B
+0.4% YoY
41.35B
39.83B – 42.29B
+5.5% YoY
Net Income
30.86B
est: 28.63B (+7.8%)
-25.61B
est: 2.78B (-1,020.2%)
42.50B
est: 42.30B (+0.5%)
54.58B
est: 48.89B (+11.6%)
-52.19B
est: -20.18B (-158.7%)
12.52B
est: 18.59B (-32.7%)
16.01B
est: 33.41B (-52.1%)
51.21B
est: 45.92B (+11.5%)
17.25B
est: 20.45B (-15.7%)
-13.77B
est: -14.91B (+7.6%)
2.00B
est: 7.41B (-73.0%)
12.48B
9.08B – 15.88B
+68.4% YoY
19.83B
9.09B – 29.15B
+58.9% YoY
28.16B
20.49B – 41.99B
+42.0% YoY
29.11B
26.10B – 36.50B
+3.4% YoY
41.50B
39.52B – 42.73B
+42.6% YoY
SGA
403.52B
est: 463.64B (-13.0%)
451.70B
est: 524.42B (-13.9%)
435.66B
est: 497.17B (-12.4%)
473.28B
est: 467.83B (+1.2%)
442.43B
est: 509.86B (-13.2%)
379.90B
est: 497.87B (-23.7%)
346.09B
est: 384.25B (-9.9%)
357.15B
est: 397.31B (-10.1%)
377.94B
est: 420.69B (-10.2%)
383.57B
est: 400.52B (-4.2%)
396.88B
est: 407.20B (-2.5%)
408.29B
398.78B – 420.95B
+0.3% YoY
411.07B
395.52B – 420.36B
+0.7% YoY
420.56B
405.55B – 430.20B
+2.3% YoY
422.04B
406.54B – 431.65B
+0.4% YoY
445.05B
428.70B – 455.19B
+5.5% YoY
EPS
105.80
est: 99.73 (+6.1%)
-89.33
est: 9.69 (-1,021.6%)
148.01
est: 147.35 (+0.5%)
189.13
est: 170.31 (+11.1%)
-179.97
est: -70.29 (-156.1%)
43.15
est: 64.75 (-33.4%)
55.18
est: 116.37 (-52.6%)
176.17
est: 159.96 (+10.1%)
59.90
est: 71.25 (-15.9%)
-47.97
est: -51.90 (+7.6%)
6.97
est: 26.03 (-73.2%)
41.08
31.60 – 55.25
+57.8% YoY
62.66
31.63 – 101.42
+52.5% YoY
100.28
71.30 – 146.10
+60.0% YoY
106.49
90.80 – 127.01
+6.2% YoY
144.40
137.50 – 148.67
+35.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-05-11 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-05-08 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-05-07 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-05-01 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-04-30 B 3/5 5/5 2/5 3/5 1/5 1/5 5/5
2026-04-28 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-27 B 3/5 5/5 2/5 3/5 1/5 1/5 4/5
2026-04-24 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-23 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-22 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-21 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-20 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-17 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-16 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5
2026-04-15 B 3/5 5/5 2/5 4/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
52.49B
OE per share TTM
182.65
Owner's Yield
10.84%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
32.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
780.8K
Shares Outstanding
287.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kinya Seto Representative Executive Officer, President, Chief Executive Officer & Director 216M male
Hwa Jin Montesano Chief People Officer, EVice President of HR, Comm, External Affairs & Impact Strategy, Rep Exec Off and Director 207M female
Satoshi Yoshida Senior Managing Executive Officer 156M male
Hiroyuki Oonishi Senior Managing Executive Officer 156M male
Bijoy Mohan Senior Managing Executive Officer 156M male
Yugo Kanazawa Representative Executive Officer, Executive VP & COO 72M male
Paul Flowers Chief Design Officer male
Nik Bafana Chief of Staff male
Uchu Mukai Senior Vice President & Chief Technology Officer male
Yang Chin Chen Chief Integration Officer male
Mariko Fujita Senior Managing Executive Officer, EVice President of Finance, Treasury, IR, Risk Management, M&A and Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits