Subscribe

PT Arwana Citramulia Tbk (ARNA.JK)

IDR462.00 +0.00 (+0.00%)
ID JKT Industrials Construction
Address Sentra Niaga Puri Indah Blok T2 No. 24 11610
Jakarta, ID
CEO Tandean Rustandy
IPO 2005-10-17
ISIN ID1000128309

Explore sections of this company profile

Description

Established in 1993, PT Arwana Citramulia Tbk, along with its various subsidiaries, operates as an Indonesian manufacturer and distributor of ceramic tiles. The company primarily focuses on producing wall tiles, which it markets under its "Arwana" and "UNO" brands. These products are distributed to consumers through a comprehensive network of sub-distributors and various retail outlets. Initially founded as PT Arwana Citra Mulia, the company adopted its present name, PT Arwana Citramulia Tbk, in November 1993. Its corporate headquarters are located in Jakarta, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR462.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
0.08
Float Shares
3.20B
Free Float %
45.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.89% -3.04% -9.72% -16.64% -16.64% -16.64% -27.48% -50.44% -37.18% -25.67% +197.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
462.00
DCF (Unlevered) 3,278.13 +609.6%
DCF (Levered) 3,313.72 +617.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.82
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    +10.7% Q1'26: -8.5% (vs Q1'25)
  • EPS growth Construction: +11.1%
    -5.5% Q1'26: -17.2% (vs Q1'25)
  • FCF margin FCF growth · Construction: +30.9%
    +13.6% Q1'26: +24.6% (vs Q1'25)
  • EBIT margin Construction: +8.5%
    +18.0% Q1'26: +17.5% (vs Q1'25)
  • ROIC Construction: +6.4%
    +24.9% Q1'26: +21.3% (vs Q1'25)
  • Share dilution Construction: +0.4%
    -0.5% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    0.11× Q1'26: 0.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 98% × Ke + 2% × Kd (14.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,278.13 Current price: 462.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
Revenue
1.29T
est: 1.32T (-1.9%)
1.51T
est: 1.52T (-0.8%)
1.73T
est: 1.70T (+2.1%)
1.97T
est: 1.97T (+0.0%)
2.15T
est: 2.15T (0.0%)
2.21T
est: 2.21T (0.0%)
2.55T
est: 2.43T (+5.4%)
2.59T
est: 2.75T (-6.0%)
2.45T
est: 2.42T (+1.1%)
2.63T
est: 2.62T (+0.4%)
2.91T
est: 2.96T (-1.4%)
3.32T
3.32T – 3.32T
+12.4% YoY
3.56T
3.56T – 3.56T
+7.1% YoY
3.23T
3.23T – 3.23T
-9.0% YoY
EBITDA
104.85B
est: 355.22B (-70.5%)
241.30B
est: 410.76B (-41.3%)
293.02B
est: 457.54B (-36.0%)
334.37B
est: 531.41B (-37.1%)
407.81B
est: 580.21B (-29.7%)
534.44B
est: 596.39B (-10.4%)
718.53B
est: 653.82B (+9.9%)
843.33B
est: 741.96B (+13.7%)
699.09B
est: 643.84B (+8.6%)
562.09B
est: 697.37B (-19.4%)
652.52B
est: 786.23B (-17.0%)
883.35B
883.35B – 883.35B
+12.4% YoY
946.14B
946.14B – 946.14B
+7.1% YoY
860.52B
860.52B – 860.52B
-9.0% YoY
EBIT
102.18B
est: 309.35B (-67.0%)
143.01B
est: 357.72B (-60.0%)
184.16B
est: 398.45B (-53.8%)
223.73B
est: 462.79B (-51.7%)
297.03B
est: 505.29B (-41.2%)
426.62B
est: 519.37B (-17.9%)
612.30B
est: 569.39B (+7.5%)
749.46B
est: 646.15B (+16.0%)
583.86B
est: 561.86B (+3.9%)
558.96B
est: 608.56B (-8.2%)
524.09B
est: 686.11B (-23.6%)
770.86B
770.86B – 770.86B
+12.4% YoY
825.66B
825.66B – 825.66B
+7.1% YoY
750.94B
750.94B – 750.94B
-9.0% YoY
Net Income
69.78B
est: 83.20B (-16.1%)
90.48B
est: 90.83B (-0.4%)
120.83B
est: 120.86B (0.0%)
156.62B
est: 150.07B (+4.4%)
215.53B
est: 211.51B (+1.9%)
323.01B
est: 316.54B (+2.0%)
470.90B
est: 395.03B (+19.2%)
576.21B
est: 562.36B (+2.5%)
445.29B
est: 398.92B (+11.6%)
425.97B
est: 414.28B (+2.8%)
400.48B
est: 400.11B (+0.1%)
467.70B
467.70B – 467.70B
+16.9% YoY
513.59B
513.59B – 513.59B
+9.8% YoY
— – —
-100.0% YoY
SGA
138.66B
est: 136.64B (+1.5%)
194.72B
est: 158.01B (+23.2%)
166.63B
est: 176.00B (-5.3%)
191.43B
est: 204.42B (-6.4%)
221.03B
est: 223.19B (-1.0%)
214.89B
est: 229.42B (-6.3%)
240.42B
est: 251.51B (-4.4%)
224.07B
est: 285.41B (-21.5%)
337.29B
est: 263.08B (+28.2%)
270.81B
est: 284.95B (-5.0%)
356.03B
est: 321.26B (+10.8%)
360.94B
360.94B – 360.94B
+12.4% YoY
386.60B
386.60B – 386.60B
+7.1% YoY
351.61B
351.61B – 351.61B
-9.0% YoY
EPS
9.51
est: 11.57 (-17.8%)
12.32
est: 12.63 (-2.4%)
16.46
est: 16.80 (-2.0%)
21.36
est: 20.86 (+2.4%)
29.41
est: 29.40 (+0.0%)
44.35
est: 44.00 (+0.8%)
64.79
est: 54.91 (+18.0%)
79.25
est: 78.17 (+1.4%)
61.29
est: 55.71 (+10.0%)
59.21
est: 57.86 (+2.3%)
55.93
est: 55.88 (+0.1%)
65.32
65.32 – 65.32
+16.9% YoY
71.73
71.73 – 71.73
+9.8% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-26 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-25 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-22 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-21 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-20 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-19 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-18 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-13 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-12 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-11 S- 5/5 5/5 5/5 5/5 4/5 4/5 3/5
2026-05-08 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-06 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-05 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-04 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-04-30 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-04-29 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-04-28 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-04-27 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-15 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-14 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
477.64B
OE per share TTM
67.87
Owner's Yield
15.24%
Maintenance CapEx ratio
92.08%
Maint CapEx / Avg PPE
39.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
204.72M
Shares Outstanding
7.03B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Edy Suyanto Chief Operating Officer & Director male
Fajar Imam Wahyudi Head of Internal Audit Unit male
Rally Sudarta Kolopaking Vice President of HR & GA male
Renny A. Sandi Vice President of Marketing
Rudy Sujanto Chief Financial Officer, Corporate Secretary & Director
Tandean Rustandy President Director & Chief Executive Officer male
Tjhiu Iong Lim Vice President of Technology
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits