Daikin Industries,Ltd. (6367.T)
Osaka, JP
Daikin Industries, Ltd., founded in 1924 and headquartered in Osaka, Japan, is a global leader specializing in the development, manufacturing, and sale of advanced air-conditioning and refrigeration equipment, as well as various chemical products. The company's comprehensive climate control portfolio encompasses residential air conditioners, air purifiers, and heat-pump heating and hot-water systems. For commercial and industrial use, Daikin offers packaged units, multi-zone air conditioning for office buildings, specialized systems for facilities, absorption refrigerators, freezers, water chillers, turbo refrigeration equipment, air-handling units, air filters, industrial dust collectors, marine container refrigeration, and display cases for cooling and freezing. In its chemical division, Daikin produces a broad spectrum of fluorochemicals, including fluorocarbons, fluoroplastics, fluoroelastomers, fluoropaints, and fluoro coating agents. This segment also supplies products for semiconductor etching, water and oil repellent agents, pharmaceutical intermediates, and dry air suppliers. Furthermore, Daikin manufactures a range of oil hydraulics products such as pumps, valves, cooling equipment, inverter-controlled pump motors, hydrostatic transmissions, and centralized lubrication systems. The company also contributes to the defense sector with warheads and guided missile components, alongside providing home-use oxygen therapy equipment. After-sales services are an integral part of Daikin's customer offering. The company distributes its products through an extensive international network, serving markets in Japan, the United States, China, Asia, Oceania, Europe, the Middle East, Near East, and Africa.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +6.93% | +5.33% | +27.40% | +33.09% | +24.12% | +27.31% | +53.96% | -1.92% | +23.20% | +183.76% | +1,719.34% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 7 | 0 |
| Hold | 6 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Construction: +2.5%+5.5% ★ Q1'26: +16.4% (vs Q1'25)
-
EPS growth Construction: +11.1%+3.9% Q1'26: +2.3% (vs Q1'25)
-
FCF margin FCF growth · Construction: +30.9%+5.0% Q1'26: +4.1% (vs Q1'25)
-
EBIT margin Construction: +8.5%+8.3% Q1'26: +7.9% (vs Q1'25)
-
ROIC Construction: +6.4%+8.5% ★ Q1'26: +9.8% (vs Q1'25)
-
Share dilution Construction: +0.4%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Construction: 0.05×1.58× Q1'26: 1.50× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 16 Rev. Ana. 15 EPS Ana. |
Mar 2027 9 Rev. Ana. 8 EPS Ana. |
Mar 2028 15 Rev. Ana. 15 EPS Ana. |
Mar 2029 5 Rev. Ana. 5 EPS Ana. |
Mar 2030 2 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.92T
est: 1.93T (-0.6%)
|
2.04T
est: 2.06T (-1.0%)
|
2.04T
est: 2.04T (+0.2%)
|
2.29T
est: 2.28T (+0.6%)
|
2.48T
est: 2.48T (+0.1%)
|
2.55T
est: 2.55T (-0.1%)
|
2.49T
est: 2.47T (+1.0%)
|
3.11T
est: 3.02T (+3.0%)
|
3.98T
est: 3.89T (+2.4%)
|
4.40T
est: 4.55T (-3.4%)
|
4.75T
est: 4.75T (+0.1%)
|
4.91T
4.79T – 4.97T
+3.4% YoY
|
5.17T
5.07T – 5.29T
+5.4% YoY
|
5.45T
5.10T – 5.80T
+5.3% YoY
|
5.61T
5.60T – 5.62T
+3.0% YoY
|
5.91T
5.67T – 6.18T
+5.4% YoY
|
6.27T
6.01T – 6.55T
+6.0% YoY
|
| EBITDA |
268.35B
est: 283.84B (-5.5%)
|
302.07B
est: 304.06B (-0.7%)
|
315.80B
est: 300.70B (+5.0%)
|
348.57B
est: 335.68B (+3.8%)
|
375.57B
est: 365.24B (+2.8%)
|
394.00B
est: 376.33B (+4.7%)
|
372.22B
est: 363.64B (+2.4%)
|
484.94B
est: 444.73B (+9.0%)
|
575.90B
est: 572.70B (+0.6%)
|
645.76B
est: 670.71B (-3.7%)
|
665.14B
est: 699.63B (-4.9%)
|
723.11B
705.96B – 731.75B
+3.4% YoY
|
761.99B
747.57B – 779.64B
+5.4% YoY
|
802.60B
751.43B – 854.85B
+5.3% YoY
|
826.78B
825.17B – 828.38B
+3.0% YoY
|
871.60B
835.17B – 910.45B
+5.4% YoY
|
923.92B
885.30B – 965.10B
+6.0% YoY
|
| EBIT |
190.59B
est: 188.38B (+1.2%)
|
217.87B
est: 201.80B (+8.0%)
|
240.52B
est: 199.57B (+20.5%)
|
262.51B
est: 222.79B (+17.8%)
|
276.26B
est: 242.41B (+14.0%)
|
267.19B
est: 249.77B (+7.0%)
|
238.62B
est: 241.35B (-1.1%)
|
336.88B
est: 295.16B (+14.1%)
|
393.68B
est: 380.10B (+3.6%)
|
430.19B
est: 445.15B (-3.4%)
|
419.13B
est: 464.34B (-9.7%)
|
479.93B
468.55B – 485.66B
+3.4% YoY
|
505.73B
496.16B – 517.45B
+5.4% YoY
|
532.69B
498.73B – 567.36B
+5.3% YoY
|
548.73B
547.67B – 549.80B
+3.0% YoY
|
578.48B
554.30B – 604.26B
+5.4% YoY
|
613.20B
587.57B – 640.53B
+6.0% YoY
|
| Net Income |
119.67B
est: 116.96B (+2.3%)
|
136.99B
est: 132.40B (+3.5%)
|
153.94B
est: 155.82B (-1.2%)
|
189.05B
est: 179.74B (+5.2%)
|
189.05B
est: 186.19B (+1.5%)
|
170.73B
est: 189.20B (-9.8%)
|
156.25B
est: 163.16B (-4.2%)
|
217.71B
est: 218.03B (-0.1%)
|
257.75B
est: 267.46B (-3.6%)
|
260.31B
est: 243.15B (+7.1%)
|
264.76B
est: 255.91B (+3.5%)
|
263.39B
244.68B – 281.59B
+2.9% YoY
|
289.27B
280.18B – 297.18B
+9.8% YoY
|
324.09B
296.71B – 372.07B
+12.0% YoY
|
353.74B
315.66B – 386.50B
+9.1% YoY
|
402.55B
380.68B – 425.88B
+13.8% YoY
|
497.24B
470.22B – 526.04B
+23.5% YoY
|
| SGA |
343.11B
est: 367.25B (-6.6%)
|
373.46B
est: 393.41B (-5.1%)
|
369.80B
est: 389.07B (-5.0%)
|
405.30B
est: 434.33B (-6.7%)
|
442.78B
est: 472.58B (-6.3%)
|
451.55B
est: 486.92B (-7.3%)
|
443.21B
est: 470.51B (-5.8%)
|
530.21B
est: 575.43B (-7.9%)
|
695.03B
est: 741.01B (-6.2%)
|
803.93B
est: 811.41B (-0.9%)
|
881.95B
est: 846.40B (+4.2%)
|
874.80B
854.06B – 885.25B
+3.4% YoY
|
921.84B
904.40B – 943.19B
+5.4% YoY
|
970.97B
909.07B – 1.03T
+5.3% YoY
|
1.00T
998.28B – 1.00T
+3.0% YoY
|
1.05T
1.01T – 1.10T
+5.4% YoY
|
1.12T
1.07T – 1.17T
+6.0% YoY
|
| EPS |
410.19
est: 399.19 (+2.8%)
|
469.23
est: 451.90 (+3.8%)
|
526.81
est: 531.82 (-0.9%)
|
646.53
est: 613.47 (+5.4%)
|
646.38
est: 635.49 (+1.7%)
|
583.60
est: 645.78 (-9.6%)
|
533.97
est: 556.90 (-4.1%)
|
743.88
est: 744.15 (0.0%)
|
880.58
est: 874.29 (+0.7%)
|
888.64
est: 830.57 (+7.0%)
|
904.27
est: 871.88 (+3.7%)
|
905.36
835.11 – 961.09
+3.8% YoY
|
987.14
956.29 – 1,014.33
+9.0% YoY
|
1,117.32
1,012.71 – 1,269.91
+13.2% YoY
|
1,233.43
1,077.38 – 1,319.16
+10.4% YoY
|
1,373.97
1,299.31 – 1,453.58
+11.4% YoY
|
1,697.13
1,604.91 – 1,795.46
+23.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-15 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-14 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Masanori Togawa | Chief Executive Officer & Representative Chairman | 318M | male |
| Kanwal Jeet Jawa | Non-Resident Director & Senior Associate Officer | 170M | male |
| Naofumi Takenaka | President, Chief Operating Officer & Representative Director | 136M | male |
| Takashi Matsuzaki | Senior Executive Officer | 124M | male |
| Yasushi Yamada | Senior Executive Officer | 124M | male |
| Noriyuki Inoue | Chairman Emeritus & Chief Global Group Officer | 104M | male |
| Koichi Takahashi | Senior Executive Officer, GM of Finance & Accounting Division and Director | 90M | male |
| Yuji Yoneda | Senior Executive Officer and GM of Technology & Innovation Center | — | — |
| Kazuhiro Matoba | Department Manager of Corporate IR Group - Corporate Communication Department | — | — |
| Nin Sokin | Executive Officer & GM of Legal Affairs and Compliance Center | — | — |
| Masaki Saji | Senior Executive Officer, GM of Human Resources Div. & Dept. Manager of Diversity Promotion Group | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6367.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
