Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Jiumaojiu International Holdings Limited (9922.HK)
HKD1.24
+0.04 (+3.33%)
CN HKSE Consumer Cyclical Restaurants
Address
Room 404-A197
Guangzhou, CN
Guangzhou, CN
CEO
Chengxiao He
Website
jiumaojiu.com
IPO
2020-01-15
ISIN KYG5141L1059
Description
Jiumaojiu International Holdings Limited is a prominent manager and operator of Chinese cuisine restaurants, primarily based in the People's Republic of China. As of December 31, 2021, its extensive network included 453 directly operated restaurants and 17 franchised locations. These establishments reached across 85 cities within China, along with single outlets in Canada and Singapore. The company manages a diverse portfolio of brands, including Jiu Mao Jiu, Tai Er, Double Eggs, Song, and Uncle Chef. Founded in 1995, its corporate headquarters are located in Guangzhou, China.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
HKD1.24
+0.04 (+3.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.84
Float Shares
823.87M
Free Float %
61.4%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.33% | +1.97% | -11.43% | -24.39% | -12.92% | -13.41% | -35.95% | -88.77% | -94.96% | -84.98% | -84.98% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
1.24
DCF (Unlevered)
13.46
+985.3%
DCF (Levered)
20.10
+1,521.0%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
61% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | -1 |
| Buy | 7 | 0 |
| Hold | 6 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
Quality scores
Altman Z-Score
2.92
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Restaurants: +7.4%-13.8% Q4'25: -20.1% (vs Q4'23)
-
EPS growth Restaurants: +14.8%+3.3% Q4'25: -101.1% (vs Q4'23)
-
FCF margin FCF growth · Restaurants: +21.6%+0.8% Q4'25: +11.4% (vs Q4'23)
-
EBIT margin Restaurants: +6.1%+3.8% Q4'25: +2.7% (vs Q4'23)
-
ROIC Restaurants: +6.2%+3.6% Q4'25: +7.0% (vs Q4'23)
-
Share dilution Restaurants: +0.0%-1.6% ★ Q4'25: -3.8% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×4.06× Q4'25: 2.53× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 13 Rev. Ana. 5 EPS Ana. |
Dec 2027 15 Rev. Ana. 7 EPS Ana. |
Dec 2028 6 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.69B
est: 3.07B (-12.5%)
|
2.71B
est: 3.16B (-14.1%)
|
4.18B
est: 5.19B (-19.5%)
|
4.01B
est: 4.57B (-12.4%)
|
5.99B
est: 6.65B (-10.0%)
|
6.07B
est: 6.11B (-0.6%)
|
5.24B
est: 5.21B (+0.6%)
|
5.32B
5.08B – 5.54B
+2.1% YoY
|
5.68B
4.91B – 7.15B
+6.7% YoY
|
6.14B
5.58B – 7.10B
+8.2% YoY
|
| EBITDA |
640.05M
est: 616.01M (+3.9%)
|
597.44M
est: 401.18M (+48.9%)
|
1.08B
est: 702.78M (+54.1%)
|
768.72M
est: 1.03B (-25.5%)
|
1.45B
est: 1.68B (-13.8%)
|
545.94M
est: 1.06B (-48.3%)
|
466.98M
est: 908.42M (-48.6%)
|
927.75M
885.57M – 966.23M
+2.1% YoY
|
990.18M
856.81M – 1.25B
+6.7% YoY
|
1.07B
972.79M – 1.24B
+8.2% YoY
|
| EBIT |
323.68M
est: 274.42M (+18.0%)
|
243.81M
est: 264.29M (-7.7%)
|
581.23M
est: 462.97M (+25.5%)
|
175.44M
est: 680.19M (-74.2%)
|
729.25M
est: 1.11B (-34.2%)
|
318.40M
est: 478.25M (-33.4%)
|
198.66M
est: 411.39M (-51.7%)
|
420.15M
401.04M – 437.57M
+2.1% YoY
|
448.42M
388.02M – 564.99M
+6.7% YoY
|
485.36M
440.54M – 561.19M
+8.2% YoY
|
| Net Income |
164.41M
est: 195.71M (-16.0%)
|
124.06M
est: 135.08M (-8.2%)
|
339.94M
est: 236.64M (+43.7%)
|
49.28M
est: 347.67M (-85.8%)
|
453.46M
est: 566.44M (-19.9%)
|
55.81M
est: 130.54M (-57.2%)
|
58.20M
est: 90.32M (-35.6%)
|
190.26M
135.90M – 226.51M
+110.7% YoY
|
274.81M
210.16M – 336.27M
+44.4% YoY
|
325.59M
286.51M – 391.72M
+18.5% YoY
|
| SGA |
20.25M
est: 52.03M (-61.1%)
|
20.78M
est: 713.68M (-97.1%)
|
28.95M
est: 1.25B (-97.7%)
|
31.32M
est: 1.84B (-98.3%)
|
174.63M
est: 2.99B (-94.2%)
|
201.46M
est: 98.16M (+105.2%)
|
20.92M
est: 84.44M (-75.2%)
|
86.23M
82.31M – 89.81M
+2.1% YoY
|
92.04M
79.64M – 115.96M
+6.7% YoY
|
99.62M
90.42M – 115.18M
+8.2% YoY
|
| EPS |
0.16
est: 0.14 (+16.0%)
|
0.09
est: 0.02 (+261.3%)
|
0.23
est: 0.24 (-3.8%)
|
0.03
est: 0.07 (-49.9%)
|
0.31
est: 0.30 (+2.5%)
|
0.04
est: 0.09 (-58.0%)
|
0.04
est: 0.06 (-37.2%)
|
0.14
0.10 – 0.16
+110.7% YoY
|
0.20
0.15 – 0.24
+44.4% YoY
|
0.23
0.21 – 0.28
+18.5% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-28 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-27 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-26 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-22 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-21 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-20 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-18 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-06 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-05 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-04 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-29 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
1.42B
OE per share TTM
1.00
Owner's Yield
65.46%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
52.8%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 8 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis Emerging Markets Value ETF AVES | 0.02% | 299.2K | 0.36% |
| 2 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.01% | 82.2K | 0.65% |
| 3 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.01% | 12.0K | 0.42% |
| 4 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.01% | 13.5K | 0.33% |
| 5 | State Street SPDR S&P China ETF GXC | 0.01% | 22.8K | 0.59% |
| 6 | Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L | 0.00% | 11.8K | 0.35% |
| 7 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 264.5K | 0.33% |
| 8 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 21.4K | 0.29% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
9.6K
Shares Outstanding
1.34B
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Yihong Guan | Executive Chairman | 3M | male |
| Chengxiao He | Chief Executive Officer & Executive Director | 1M | male |
| Longyu Cui | Vice President & Executive Director | 946.8K | female |
| Danman Su | Chief Financial Officer, Joint Company Secretary & Executive Director | 737.8K | male |
| Kwan Wai Leung | Joint Company Secretary | — | female |
| Jiajun Li | Head of the Engineering Center & Head of the Information Center | — | male |
| Yuanyuan Zhao | Vice President, Director of Public Affairs Department & Assistant to the Chairman of the Board | — | female |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9922.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
