DMS Inc. (9782.T)
Tokyo, JP
DMS Inc., founded in 1954 and based in Tokyo, Japan, provides an extensive portfolio of direct marketing and business support solutions. The company specializes in direct mail services, encompassing everything from strategic planning and creative production to target audience optimization, mailing logistics, personalized messaging, and delivery. Its offerings extend to web marketing, including the development of websites and mobile-optimized platforms. DMS Inc. also manages various logistics operations, such as shipping for e-commerce and mail-order businesses, coordinating gift campaign fulfillment, and providing logistical support for sales promotions. Critical back-office functions are also available, with services like call center operations, data entry, telephone communication facilitation, and other administrative support solutions. For sales promotions, the company designs and creates point-of-purchase (POP) displays, posters, and vertical banners, in addition to producing promotional items, distributing flyers and product samples, and utilizing niche media channels for enclosed advertisements. Furthermore, DMS Inc. is involved in the comprehensive planning, production, and management of diverse events, including sales promotion, sports, cultural, and campus activities, and also offers leasing services.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +9.33% | +5.48% | +0.93% | -16.69% | +3.15% | -3.82% | +14.14% | +142.40% | +139.39% | +385.16% | +92.35% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%+10.0% ★ Q1'26: +12.7% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%+34.7% Q1'26: +62.5% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+3.5% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+5.0% Q1'26: +6.8% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+11.3% ★ Q1'26: +17.7% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%-3.1% ★ Q1'26: -2.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×0.16× ★ Q1'26: 0.11× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
|---|---|---|---|---|---|---|
| Revenue |
18.74B
est: 18.74B (+0.0%)
|
24.00B
est: 24.00B (+0.0%)
|
26.78B
est: 27.00B (-0.8%)
|
27.15B
est: 27.80B (-2.3%)
|
25.73B
est: 26.30B (-2.2%)
|
27.97B
est: 27.50B (+1.7%)
|
| EBITDA |
1.48B
est: 1.39B (+6.1%)
|
1.62B
est: 1.79B (-9.2%)
|
1.88B
est: 2.01B (-6.5%)
|
2.18B
est: 2.07B (+5.2%)
|
1.90B
est: 1.96B (-2.8%)
|
2.13B
est: 2.05B (+4.1%)
|
| EBIT |
1.09B
est: 1.10B (-1.8%)
|
1.10B
est: 1.41B (-22.4%)
|
1.37B
est: 1.59B (-14.1%)
|
1.66B
est: 1.64B (+1.5%)
|
1.43B
est: 1.55B (-7.7%)
|
1.67B
est: 1.62B (+3.1%)
|
| Net Income |
656.94M
est: 637.30M (+3.1%)
|
767.52M
est: 834.41M (-8.0%)
|
953.89M
est: 911.81M (+4.6%)
|
1.17B
est: 1.15B (+1.5%)
|
1.00B
est: 967.74M (+3.7%)
|
1.04B
est: 1.14B (-8.9%)
|
| SGA |
1.13B
est: 733.99M (+53.7%)
|
1.22B
est: 940.01M (+30.0%)
|
1.30B
est: 1.06B (+22.7%)
|
1.36B
est: 1.09B (+24.6%)
|
1.35B
est: 1.03B (+31.4%)
|
1.30B
est: 1.08B (+20.8%)
|
| EPS |
112.81
est: 112.81 (+0.0%)
|
131.81
est: 147.70 (-10.8%)
|
163.81
est: 161.40 (+1.5%)
|
201.23
est: 204.40 (-1.6%)
|
172.09
est: 171.30 (+0.5%)
|
177.76
est: 202.10 (-12.0%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jun Kanazawa | Executive Officer, MD, GM of Operations Headquarters and Director | — | — |
| Katsuhiko Yamamoto | President & Chairman | — | male |
| Kayoko Koike | Head of Planning & Design Department | — | — |
| Maho Okamoto | Administrative Headquarters | — | — |
| Takeshi Mori | Executive Officer, GM of Administration Division & Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9782.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
