Shiyue Daotian Group Co., Ltd. (9676.HK)
Beijing, CN
Shiyue Daotian Group Co., Ltd., along with its subsidiaries, specializes in the production and sale of essential household food items across the People's Republic of China. The company's operations are divided into three core divisions: Rice Products; Whole Grain, Bean, and other related goods; and Dried Food and additional offerings. Its diverse product range encompasses various pre-packaged rice varieties; a selection of pre-packaged mixed whole grains such as brown rice, millet, red beans, seeds, corn, and sesame; and dried edibles including wood ear mushrooms, snow fungus mushrooms, and lotus seeds. Additionally, it markets by-products like bran, husk, and fractioned rice. These products are predominantly sold under its well-known brands: Shiyue Daotian, Firewood Courtyard, and Sunshine Family. Established in 2018 and headquartered in Beijing, PRC, the company was formerly known as Shiyue Daotian Agricultural Technology Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.46% | -9.16% | -23.34% | -32.97% | -36.05% | -34.50% | -23.10% | -74.20% | -74.20% | -74.20% | -74.20% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-04 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Packaged Foods: +4.4%+18.5% ★ Q4'25: +19.9% (vs Q4'24)
-
EPS growth Packaged Foods: +14.6%+110.5% ★ Q4'25: +307.6% (vs Q4'24)
-
FCF margin FCF growth · Packaged Foods: +15.9%-3.6% Q4'25: +0.0% (vs Q4'24)
-
EBIT margin Packaged Foods: +7.9%+8.6% ★ Q4'25: +7.4% (vs Q4'24)
-
ROIC Packaged Foods: +7.0%+12.8% ★ Q4'25: +12.1% (vs Q4'24)
-
Share dilution Packaged Foods: +0.0%+0.0% Q4'25: +0.0% (vs Q4'24)
-
Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×1.50× Q4'25: 1.58× (vs Q4'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|
| Revenue |
4.87B
est: 5.96B (-18.4%)
|
5.75B
est: 5.50B (+4.4%)
|
6.81B
est: 6.99B (-2.6%)
|
8.35B
8.35B – 8.35B
+19.5% YoY
|
9.71B
9.71B – 9.71B
+16.3% YoY
|
11.17B
11.17B – 11.17B
+15.1% YoY
|
| EBITDA |
39.25M
est: 54.06M (-27.4%)
|
422.78M
est: 1.59B (-73.4%)
|
693.42M
est: 2.02B (-65.6%)
|
2.41B
2.41B – 2.41B
+19.5% YoY
|
2.80B
2.80B – 2.80B
+16.3% YoY
|
3.22B
3.22B – 3.22B
+15.1% YoY
|
| EBIT |
-47.46M
est: -8.85M (-436.1%)
|
352.99M
est: 1.47B (-76.0%)
|
586.18M
est: 1.87B (-68.7%)
|
2.24B
2.24B – 2.24B
+19.5% YoY
|
2.60B
2.60B – 2.60B
+16.3% YoY
|
2.99B
2.99B – 2.99B
+15.1% YoY
|
| Net Income |
-64.86M
est: 404.37M (-116.0%)
|
204.37M
est: 245.59M (-16.8%)
|
428.29M
est: 587.24M (-27.1%)
|
686.84M
686.84M – 686.84M
+17.0% YoY
|
797.62M
797.62M – 797.62M
+16.1% YoY
|
930.56M
930.56M – 930.56M
+16.7% YoY
|
| SGA |
478.55M
est: 427.03M (+12.1%)
|
662.06M
est: 463.88M (+42.7%)
|
790.88M
est: 589.40M (+34.2%)
|
704.04M
704.04M – 704.04M
+19.5% YoY
|
818.76M
818.76M – 818.76M
+16.3% YoY
|
942.05M
942.05M – 942.05M
+15.1% YoY
|
| EPS |
-0.09
est: 0.38 (-123.1%)
|
0.19
est: 0.23 (-17.4%)
|
0.40
est: 0.55 (-27.2%)
|
0.64
0.64 – 0.64
+17.0% YoY
|
0.75
0.75 – 0.75
+16.1% YoY
|
0.87
0.87 – 0.87
+16.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-18 | C | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-13 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-12 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-11 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-08 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-06 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-05 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-04 | C | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 2/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 2/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 2/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 2/5 | 5/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.02% | 127.1K | 0.65% |
| 2 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.00% | 5.9K | 0.42% |
| 3 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 25.6K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bing Wang | Co-Founder, Chairman of the Board & GM | 1M | male |
| Wenjun Zhao | Deputy GM, Chief Marketing Officer & Executive Director | 899.1K | female |
| Shulan Zhao | Executive Director | 505.0K | female |
| Minghe Shu | Executive Director | 505.0K | male |
| Qiang Ji | Chief Financial Officer | — | male |
| Sim Yee Oh | Joint Company Secretary | — | female |
| Hua Chen | Board Secretary & Joint Company secretary | — | female |
| Yang He | Executive Director & Director of Human Resources Department | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9676.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
