Subscribe

Bilibili Inc. (9626.HK)

HKD140.50 +2.70 (+1.96%)
CN HKSE Technology Electronic Gaming & Multimedia
Address Building 3 200433
Shanghai, CN
CEO Rui Chen
IPO 2021-03-29
ISIN KYG1098A1013

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 9626.HK (HKD) NASDAQ Global Select · BILI (USD) Other OTC · BLBLF (USD)
Description

Bilibili Inc. provides online entertainment, primarily targeting the younger demographic across the People's Republic of China. Its comprehensive digital platform features a wide array of content, including various video services, mobile gaming options, and premium value-added offerings, alongside audio and comic material related to animation, comics, and games (ACG). The video segment specifically encompasses professionally user-generated content, officially produced videos, and live broadcast streams. Founded in 2009, Bilibili Inc. is headquartered in Shanghai, PRC.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD140.50 +2.70 (+1.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.70
Float Shares
362.16M
Free Float %
86.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.18% -4.02% -21.90% -39.56% -35.35% -30.69% -9.84% +1.44% -83.40% -83.29% -83.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (16 ratings, all time) Buy
Price Targets & DCF
Current price
140.50
Ratings Trend (MoM) 95% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 18 -1
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.22
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    +10.2% Q1'26: +5.7% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    +180.9% Q1'26: +2,219.8% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +11.7% Q1'26: +27.3% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +3.7% Q1'26: +2.2% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +110.0% Q1'26: +61.7% (vs Q1'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +6.7% Q1'26: +9.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    2.99× Q1'26: 11.60× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.79) × ERP
WACC = 84% × Ke + 16% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 140.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
34 Rev. Ana.
12 EPS Ana.
Dec 2027
36 Rev. Ana.
11 EPS Ana.
Dec 2028
18 Rev. Ana.
5 EPS Ana.
Dec 2029
18 Rev. Ana.
4 EPS Ana.
Revenue
4.13B
est: 4.63B (-10.9%)
6.78B
est: 7.53B (-10.0%)
12.00B
est: 13.99B (-14.3%)
19.38B
est: 23.64B (-18.0%)
21.90B
est: 24.82B (-11.8%)
22.53B
est: 24.59B (-8.4%)
26.83B
est: 26.95B (-0.4%)
29.56B
est: 29.89B (-1.1%)
33.36B
32.20B – 33.74B
+11.6% YoY
36.66B
34.23B – 39.34B
+9.9% YoY
40.21B
38.14B – 41.96B
+9.7% YoY
45.90B
43.54B – 47.90B
+14.1% YoY
EBITDA
-86.53M
est: -461.09M (+81.2%)
-53.05M
est: -749.37M (+92.9%)
-1.07B
est: -1.39B (+22.8%)
-3.95B
est: -2.35B (-68.1%)
-3.82B
est: -2.47B (-54.5%)
-1.67B
est: -2.45B (+31.8%)
1.19B
est: -1.61B (+173.9%)
3.23B
est: -1.79B (+280.6%)
-1.99B
-2.02B – -1.92B
-11.6% YoY
-2.19B
-2.35B – -2.05B
-9.9% YoY
-2.40B
-2.51B – -2.28B
-9.7% YoY
-2.74B
-2.86B – -2.60B
-14.1% YoY
EBIT
-539.03M
est: -1.07B (+49.8%)
-1.22B
est: -1.74B (+30.0%)
-2.89B
est: -3.24B (+10.7%)
-6.56B
est: -5.47B (-19.8%)
-7.15B
est: -5.75B (-24.5%)
-4.57B
est: -5.69B (+19.8%)
-1.31B
est: -4.74B (+72.3%)
1.10B
est: -5.26B (+120.8%)
-5.87B
-5.93B – -5.66B
-11.6% YoY
-6.45B
-6.92B – -6.02B
-9.9% YoY
-7.07B
-7.38B – -6.71B
-9.7% YoY
-8.07B
-8.43B – -7.66B
-14.1% YoY
Net Income
-551.72M
est: -959.93M (+42.5%)
-1.30B
est: -1.56B (+16.3%)
-3.01B
est: -3.13B (+3.7%)
-6.81B
est: -5.96B (-14.3%)
-7.51B
est: -7.31B (-2.7%)
-4.82B
est: -3.67B (-31.5%)
-1.35B
est: -82.83M (-1,525.9%)
1.16B
est: 2.53B (-54.0%)
3.12B
2.50B – 3.40B
+23.4% YoY
3.90B
3.37B – 4.38B
+24.8% YoY
5.06B
4.72B – 5.34B
+29.8% YoY
6.52B
6.09B – 6.89B
+28.9% YoY
SGA
1.05B
est: 1.50B (-30.0%)
1.79B
est: 2.43B (-26.3%)
4.47B
est: 4.52B (-1.1%)
7.63B
est: 7.63B (+0.0%)
7.44B
est: 8.01B (-7.1%)
6.04B
est: 7.94B (-23.9%)
6.43B
est: 7.87B (-18.2%)
6.46B
est: 8.73B (-26.0%)
9.74B
9.40B – 9.85B
+11.6% YoY
10.70B
9.99B – 11.48B
+9.9% YoY
11.74B
11.14B – 12.25B
+9.7% YoY
13.40B
12.71B – 13.98B
+14.1% YoY
EPS
-2.37
est: -2.31 (-2.8%)
-4.04
est: -3.74 (-8.0%)
-8.71
est: -7.51 (-15.9%)
-17.92
est: -14.31 (-25.3%)
-19.02
est: -17.56 (-8.3%)
-11.67
est: -8.81 (-32.5%)
-3.24
est: -0.19 (-1,636.8%)
2.78
est: 5.70 (-51.2%)
7.03
5.63 – 7.65
+23.4% YoY
8.78
7.58 – 9.85
+24.8% YoY
11.39
10.63 – 12.04
+29.8% YoY
14.69
13.71 – 15.52
+28.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 C+ 2/5 1/5 3/5 3/5 2/5 2/5 2/5
2026-05-26 C+ 2/5 1/5 3/5 3/5 2/5 2/5 2/5
2026-05-22 B- 3/5 1/5 4/5 4/5 2/5 2/5 2/5
2026-05-21 B- 2/5 1/5 4/5 4/5 1/5 2/5 2/5
2026-05-20 B- 2/5 1/5 4/5 4/5 1/5 2/5 2/5
2026-05-19 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-18 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-15 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-14 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-13 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-12 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-11 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-08 C+ 2/5 1/5 3/5 3/5 1/5 2/5 2/5
2026-05-07 C+ 2/5 1/5 3/5 3/5 1/5 2/5 2/5
2026-05-06 C+ 2/5 1/5 3/5 3/5 1/5 2/5 2/5
2026-05-05 C+ 2/5 1/5 3/5 3/5 1/5 2/5 2/5
2026-05-04 C+ 2/5 1/5 3/5 3/5 1/5 2/5 2/5
2026-04-30 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-04-29 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-04-28 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-04-27 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-04-24 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-04-23 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-04-22 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-04-21 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-04-20 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-04-17 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5
2026-04-16 C 2/5 1/5 3/5 3/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.54B
OE per share TTM
8.24
Owner's Yield
6.24%
Maintenance CapEx ratio
39.59%
Maint CapEx / Avg PPE
4.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 176 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 KraneShares CSI China Internet ETF KWEB 3.56% 186.05M 0.70%
2 KraneShares CSI China Internet UCITS ETF KWBP.L 3.55% 24.59M 0.75%
3 KraneShares CSI China Internet UCITS ETF KWEB.L 3.55% 24.63M 0.75%
4 KraneShares CSI China Internet UCITS ETF KWBE.L 3.55% 24.55M 0.75%
5 Amplify Video Game Leaders ETF GAMR 2.29% 891.3K 0.59%
6 Kodex China Hang Seng Tech 372330.KS 1.88% 1.69M 0.12%
7 KraneShares Hang Seng TECH Index ETF KTEC 1.48% 838.8K 0.69%
8 HSBC HANG SENG TECH UCITS ETF HSTC.L 1.29% 24.06M 0.50%
9 Amundi Index Solutions SICAV - MSCI China ESG Selection UCITS ETF DR Capitalisation CNEU.L 1.17% 2.52M 0.35%
10 iShares MSCI China Multisector Tech ETF TCHI 0.96% 459.7K 0.59%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
135.4K
Shares Outstanding
416.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ni Li Vice Chairman of the Board of Directors & Chief Operating Officer 3M female
Rui Chen Chairman of the Board & Chief Executive Officer 3M male
Yi Xu Founder, President & Director 1M male
Juliet Yang Executive Director of Investor Relations female
Xin Fan Chief Financial Officer & Joint Company Secretary male
Ying Tung Lai Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits