AViC Co., Ltd. (9554.T)
Tokyo, JP
AViC Co., Ltd. operates as a digital marketing agency within Japan. The firm delivers a broad array of online promotional solutions, which include securing advertising placements, assessing campaign performance, and overseeing general ad operations. Its offerings further extend to developing digital marketing blueprints, executing and managing programmatic advertising campaigns, and crafting compelling advertising creatives. Moreover, AViC furnishes user experience (UX) advisory services, covering the formulation of search result strategies, expert consultation on search engine optimization (SEO) techniques, and strategic content and article planning. Established in 2013, the company maintains its main office in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +14.55% | +6.57% | +7.94% | +13.65% | -24.18% | -24.72% | -10.22% | +75.11% | +44.55% | +44.55% | +44.55% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%+38.6% ★ Q1'26: +78.1% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%+69.8% ★ Q1'26: +34.4% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+22.2% ★ Q1'26: +63.4% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+27.0% ★ Q1'26: +26.7% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+53.4% ★ Q1'26: +31.0% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%+2.5% Q1'26: +2.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×0.93× ★ Q1'26: 1.63× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 1 Rev. Ana. 1 EPS Ana. |
Sep 2027 1 Rev. Ana. 1 EPS Ana. |
Sep 2028 1 Rev. Ana. 1 EPS Ana. |
Sep 2029 1 Rev. Ana. 1 EPS Ana. |
Sep 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.25B
est: 1.22B (+2.5%)
|
1.49B
est: 1.71B (-12.9%)
|
1.93B
est: 2.05B (-5.6%)
|
2.68B
est: 2.60B (+3.1%)
|
3.88B
3.88B – 3.88B
+49.0% YoY
|
5.00B
5.00B – 5.00B
+29.0% YoY
|
5.30B
5.30B – 5.30B
+6.0% YoY
|
6.10B
6.10B – 6.10B
+15.1% YoY
|
6.90B
6.90B – 6.90B
+13.1% YoY
|
| EBITDA |
321.80M
est: 266.85M (+20.6%)
|
329.51M
est: 375.57M (-12.3%)
|
496.34M
est: 460.15M (+7.9%)
|
787.49M
est: 583.75M (+34.9%)
|
870.01M
870.01M – 870.01M
+49.0% YoY
|
1.12B
1.12B – 1.12B
+29.0% YoY
|
1.19B
1.19B – 1.19B
+6.0% YoY
|
1.37B
1.37B – 1.37B
+15.1% YoY
|
1.55B
1.55B – 1.55B
+13.1% YoY
|
| EBIT |
316.37M
est: 251.47M (+25.8%)
|
318.21M
est: 353.92M (-10.1%)
|
446.51M
est: 434.20M (+2.8%)
|
724.55M
est: 550.83M (+31.5%)
|
820.94M
820.94M – 820.94M
+49.0% YoY
|
1.06B
1.06B – 1.06B
+29.0% YoY
|
1.12B
1.12B – 1.12B
+6.0% YoY
|
1.29B
1.29B – 1.29B
+15.1% YoY
|
1.46B
1.46B – 1.46B
+13.1% YoY
|
| Net Income |
226.23M
est: 232.89M (-2.9%)
|
219.27M
est: 343.57M (-36.2%)
|
310.05M
est: 331.88M (-6.6%)
|
539.63M
est: 513.79M (+5.0%)
|
738.74M
738.74M – 738.74M
+43.8% YoY
|
982.98M
982.98M – 982.98M
+33.1% YoY
|
1.20B
1.20B – 1.20B
+21.9% YoY
|
1.35B
1.35B – 1.35B
+12.5% YoY
|
1.55B
1.55B – 1.55B
+14.8% YoY
|
| SGA |
344.53M
est: 358.52M (-3.9%)
|
480.43M
est: 504.58M (-4.8%)
|
689.25M
est: 605.17M (+13.9%)
|
904.90M
est: 767.72M (+17.9%)
|
1.14B
1.14B – 1.14B
+49.0% YoY
|
1.48B
1.48B – 1.48B
+29.0% YoY
|
1.56B
1.56B – 1.56B
+6.0% YoY
|
1.80B
1.80B – 1.80B
+15.1% YoY
|
2.04B
2.04B – 2.04B
+13.1% YoY
|
| EPS |
39.74
est: 36.40 (+9.2%)
|
38.15
est: 53.70 (-29.0%)
|
50.56
est: 52.45 (-3.6%)
|
87.18
est: 81.20 (+7.4%)
|
116.75
116.75 – 116.75
+43.8% YoY
|
155.35
155.35 – 155.35
+33.1% YoY
|
189.30
189.30 – 189.30
+21.9% YoY
|
212.90
212.90 – 212.90
+12.5% YoY
|
244.50
244.50 – 244.50
+14.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Makoto Sasano | Chief Financial Officer & Director | — | male |
| Noriko Nishimura | Executive Officer | — | male |
| Satoshi Okugawa | Executive Officer | — | male |
| Sogo Ichihara | President & Chairman | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9554.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
