Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Shizuoka Gas Co., Ltd. (9543.T)
JPY1,241.00
+3.00 (+0.24%)
JP JPX Utilities Regulated Gas
Address
1-5-38 Yahata 422-8688
Shizuoka, JP
Shizuoka, JP
CEO
Hiroyuki Kishida
Website
shizuokagas.co.jp
IPO
2001-12-07
ISIN JP3351150002
Description
Established in 1910, Shizuoka Gas Co., Ltd., headquartered in Shizuoka, Japan, specializes in the generation, distribution, and retail of city gas throughout the country. The company also extends its operations to include the sale of gas-powered appliances and undertakes contractual work for gas-related construction projects.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY1,241.00
+3.00 (+0.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
137.0K
Beta
0.08
Float Shares
32.92M
Free Float %
43.7%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.59% | -3.04% | -9.45% | +0.52% | +14.13% | +10.10% | +19.20% | +15.60% | +38.25% | +76.22% | +183.51% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
1,241.00
DCF (Unlevered)
2,655.29
+114.0%
DCF (Levered)
15,922.84
+1,183.1%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
0% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
3.58
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Regulated Gas: +4.9%-0.5% Q1'26: -4.1% (vs Q1'25)
-
EPS growth Regulated Gas: +13.8%+14.1% ★ Q1'26: +20.5% (vs Q1'25)
-
FCF margin FCF growth · Regulated Gas: +30.8%+11.8% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Regulated Gas: +12.9%+7.0% Q1'26: +9.8% (vs Q1'25)
-
ROIC Regulated Gas: +4.7%+8.5% ★ Q1'26: +10.1% (vs Q1'25)
-
Share dilution Regulated Gas: 0.0%+0.3% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×0.76× ★ Q1'26: 0.67× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
146.06B
est: 148.70B (-1.8%)
|
108.55B
est: 110.10B (-1.4%)
|
122.03B
est: 122.00B (+0.0%)
|
143.20B
est: 142.45B (+0.5%)
|
141.54B
est: 144.25B (-1.9%)
|
121.32B
est: 143.70B (-15.6%)
|
132.99B
est: 143.40B (-7.3%)
|
207.33B
est: 170.00B (+22.0%)
|
214.00B
est: 227.00B (-5.7%)
|
202.24B
est: 178.00B (+13.6%)
|
201.21B
est: 182.00B (+10.6%)
|
196.40B
196.40B – 196.40B
+7.9% YoY
|
197.50B
197.50B – 197.50B
+0.6% YoY
|
207.30B
207.30B – 207.30B
+5.0% YoY
|
212.40B
212.40B – 212.40B
+2.5% YoY
|
| EBITDA |
21.93B
est: 16.95B (+29.4%)
|
20.37B
est: 12.55B (+62.3%)
|
17.04B
est: 13.91B (+22.5%)
|
13.83B
est: 16.24B (-14.8%)
|
16.39B
est: 16.45B (-0.3%)
|
15.39B
est: 16.38B (-6.1%)
|
13.45B
est: 16.35B (-17.7%)
|
17.37B
est: 19.38B (-10.4%)
|
27.71B
est: 25.88B (+7.1%)
|
20.03B
est: 24.90B (-19.6%)
|
23.55B
est: 25.46B (-7.5%)
|
27.47B
27.47B – 27.47B
+7.9% YoY
|
27.63B
27.63B – 27.63B
+0.6% YoY
|
29.00B
29.00B – 29.00B
+5.0% YoY
|
29.71B
29.71B – 29.71B
+2.5% YoY
|
| EBIT |
11.56B
est: 8.98B (+28.8%)
|
10.23B
est: 6.65B (+53.9%)
|
7.71B
est: 7.36B (+4.7%)
|
4.87B
est: 8.60B (-43.4%)
|
7.85B
est: 8.71B (-9.8%)
|
6.83B
est: 8.67B (-21.3%)
|
4.99B
est: 8.66B (-42.3%)
|
8.63B
est: 10.26B (-15.9%)
|
18.34B
est: 13.70B (+33.8%)
|
10.30B
est: 18.80B (-45.2%)
|
14.07B
est: 19.23B (-26.8%)
|
20.75B
20.75B – 20.75B
+7.9% YoY
|
20.86B
20.86B – 20.86B
+0.6% YoY
|
21.90B
21.90B – 21.90B
+5.0% YoY
|
22.44B
22.44B – 22.44B
+2.5% YoY
|
| Net Income |
7.64B
est: 7.74B (-1.4%)
|
6.72B
est: 6.62B (+1.5%)
|
4.99B
est: 4.48B (+11.4%)
|
3.29B
est: 3.11B (+6.0%)
|
5.52B
est: 6.66B (-17.1%)
|
3.71B
est: 5.90B (-37.2%)
|
4.12B
est: 6.21B (-33.7%)
|
5.98B
est: 5.57B (+7.2%)
|
14.11B
est: 12.15B (+16.1%)
|
8.78B
est: 6.10B (+44.0%)
|
10.05B
est: 6.61B (+52.1%)
|
8.70B
8.70B – 8.70B
+31.7% YoY
|
8.00B
8.00B – 8.00B
-8.1% YoY
|
9.60B
9.60B – 9.60B
+20.0% YoY
|
9.90B
9.90B – 9.90B
+3.1% YoY
|
| SGA |
19.52B
est: 23.95B (-18.5%)
|
19.43B
est: 17.73B (+9.6%)
|
19.63B
est: 19.65B (-0.1%)
|
20.02B
est: 22.94B (-12.7%)
|
20.85B
est: 23.23B (-10.3%)
|
20.52B
est: 23.14B (-11.3%)
|
20.94B
est: 23.09B (-9.3%)
|
18.60B
est: 27.38B (-32.1%)
|
20.41B
est: 36.56B (-44.2%)
|
20.36B
est: 21.28B (-4.3%)
|
31.07B
est: 21.75B (+42.8%)
|
23.48B
23.48B – 23.48B
+7.9% YoY
|
23.61B
23.61B – 23.61B
+0.6% YoY
|
24.78B
24.78B – 24.78B
+5.0% YoY
|
25.39B
25.39B – 25.39B
+2.5% YoY
|
| EPS |
103.60
est: 103.10 (+0.5%)
|
91.16
est: 88.20 (+3.4%)
|
67.56
est: 59.60 (+13.4%)
|
44.57
est: 41.35 (+7.8%)
|
74.62
est: 88.65 (-15.8%)
|
50.10
est: 78.60 (-36.3%)
|
55.54
est: 82.70 (-32.8%)
|
80.59
est: 74.20 (+8.6%)
|
190.20
est: 161.80 (+17.6%)
|
116.97
est: 80.90 (+44.6%)
|
133.42
est: 87.70 (+52.1%)
|
115.50
115.50 – 115.50
+31.7% YoY
|
106.20
106.20 – 106.20
-8.1% YoY
|
127.40
127.40 – 127.40
+20.0% YoY
|
131.40
131.40 – 131.40
+3.1% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A | 4/5 | 3/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 3/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 3/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 3/5 | 3/5 | 5/5 | 4/5 | 4/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 3/5 | 3/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 3/5 | 3/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 3/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 2/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
-5.62B
OE per share TTM
-75.79
Owner's Yield
-5.56%
Maintenance CapEx ratio
177.55%
Maint CapEx / Avg PPE
34.3%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 55 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.05% | 143.7K | 0.31% |
| 2 | State Street SPDR S&P International Small Cap ETF GWX | 0.03% | 242.9K | 0.40% |
| 3 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.03% | 142.8K | 0.58% |
| 4 | iShares MSCI Japan Small-Cap ETF SCJ | 0.02% | 55.8K | 0.50% |
| 5 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 655.9K | 0.06% |
| 6 | Vanguard Global Infrastructure Index ETF VBLD.AX | 0.01% | 43.6K | 0.47% |
| 7 | VanEck - FTSE Global Infrastructure (AUD Hedged) ETF IFRA.AX | 0.01% | 135.4K | 0.20% |
| 8 | iShares Core FTSE Global Infrastructure (AUD Hedged) ETF GLIN.AX | 0.01% | 110.9K | 0.15% |
| 9 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 1.19M | 0.06% |
| 10 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.01% | 18.5K | 0.83% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
9.61M
Shares Outstanding
75.35M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroyuki Kishida | Chairman & Chief Executive Officer | — | male |
| Ito Haruo | Managing Executive Officer and Shizuoka Gas Energy Representative Director & President | — | — |
| Junya Yamazaki | Manager of Accounting & Finance, Corporate Planning Department, Corporate Strategy Headquarters | — | — |
| Mitsunobu Kosugi | Full-time Audit & Supervisory Board Member | — | male |
| Sugiyama Takeyasu | Managing Executive Officer, Head of Corporate Services Division & Director | — | male |
| Yoshitake Matsumoto | President, Head of Corporate Strategy Div & Representative Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9543.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
