Subscribe

Hokkaido Gas Co., Ltd. (9534.T)

JPY782.00 +7.00 (+0.90%)
JP JPX Utilities Regulated Gas
Address 2-1-1, Kita 7 Johigashi
Sapporo, JP
CEO Chisato Kawamura
IPO 2001-01-01
ISIN JP3847000001

Explore sections of this company profile

Description

Hokkaido Gas Co., Ltd. operates as an energy provider in Japan, primarily focusing on the supply of gas, heating, and electricity. Beyond these core offerings, the company also refines and markets gas by-products, manufactures and distributes gas-powered appliances, and undertakes associated installation and construction projects. Its comprehensive services extend across numerous cities in Hokkaido, including Sapporo, Otaru, Hakodate, Chitose, Ishikari, Kitahiroshima, Eniwa, Hokuto, and Kitami. Established in 1911, the firm maintains its headquarters in Sapporo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY782.00 +7.00 (+0.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
193.5K
Beta
0.21
Float Shares
57.38M
Free Float %
65.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.20% -0.92% -8.83% -17.60% +0.40% -2.71% +37.09% +82.21% +145.28% +171.22% +278.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
782.00
DCF (Unlevered) 3,125.70 +299.7%
DCF (Levered) 5,786.04 +639.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.14
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Gas: +4.9%
    +2.5% Q1'26: +1.0% (vs Q1'25)
  • EPS growth Regulated Gas: +13.8%
    +10.7% Q1'26: -14.1% (vs Q1'25)
  • FCF margin FCF growth · Regulated Gas: +30.8%
    +6.1% Q1'26: +24.9% (vs Q1'25)
  • EBIT margin Regulated Gas: +12.9%
    +9.4% Q1'26: +14.0% (vs Q1'25)
  • ROIC Regulated Gas: +4.7%
    +8.4% Q1'26: +17.4% (vs Q1'25)
  • Share dilution Regulated Gas: 0.0%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Gas: 2.21×
    3.20× Q1'26: 1.57× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.23) × ERP
WACC = 56% × Ke + 44% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,125.70 Current price: 782.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-28 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-27 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-26 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-25 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-22 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-21 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-20 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-19 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-18 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-15 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
15.87B
OE per share TTM
178.70
Owner's Yield
23.85%
Maintenance CapEx ratio
31.84%
Maint CapEx / Avg PPE
76.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 35 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.09% 341.0K 0.58%
2 WisdomTree International SmallCap Dividend Fund DLS 0.04% 393.2K 0.58%
3 Schwab International Small-Cap Equity ETF SCHC 0.01% 778.4K 0.06%
4 iShares Core FTSE Global Infrastructure (AUD Hedged) ETF GLIN.AX 0.01% 160.1K 0.15%
5 Avantis International Small Cap Equity ETF AVDS 0.01% 41.8K 0.30%
6 iShares Global Infrastructure UCITS ETF IDIN.L 0.01% 309.9K 0.65%
7 iShares Global Infrastructure UCITS ETF Accum USD CBUX.DE 0.01% 22.4K 0.65%
8 Vanguard Global Infrastructure Index ETF VBLD.AX 0.01% 51.4K 0.47%
9 VanEck - FTSE Global Infrastructure (AUD Hedged) ETF IFRA.AX 0.01% 145.6K 0.20%
10 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.19M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.70M
Shares Outstanding
88.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akinori Kanazawa Managing Executive Officer, GM of Energy Services Business Division & Director male
Chisato Kawamura President, Chief Executive Officer, Director and GM of Digital Transformation & Structural Reform Promotion Hq. male
Fumitoshi Izawa Director, Managing Executive Officer & GM of Corporate Planning Division male
Hiroki Maeya Director, Managing Executive Officer & GM of Production and Supply Division male
Hiroshi Ohtsuki Chairman of the Board male
Naohiro Akutagawa Managing Executive Officer & General Manager of Corporate Planning Division
Satoshi Shibuya Executive Officer & General Manager of Production Division, General Manager of Production Technology
Tadanori Imashiro Executive Officer and GM of the Environment & Community Co-Creation Promotion Department
Tetsuya Kurita Executive Officer & GM of Energy Systems Department
Wataru Yagi Managing Executive Officer and General Affairs & HR Department Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits