Subscribe

Nippon BS Broadcasting Corporation (9414.T)

JPY916.00 +12.00 (+1.33%)
JP JPX Communication Services Broadcasting
Address 2-5 Kanda Surugadai 101-0062
Tokyo, JP
CEO Tadayuki Tamai
Website bs11.jp
IPO 2014-03-12
ISIN JP3746000003

Explore sections of this company profile

Description

Nippon BS Broadcasting Corporation primarily engages in television broadcasting activities throughout Japan. The company owns and operates its dedicated BS 11 channel, which features a broad spectrum of programming. Its content categories encompass news, entertainment, dramatic series, feature films, anime, hobby and artistic programs, travel and cultural shows, sporting events, and various special broadcasts. Originally incorporated as Nippon BS Broadcasting Kikaku Corporation, the company officially changed its name to Nippon BS Broadcasting Corporation in February 2007. Established in 1999, its corporate headquarters are situated in Tokyo, Japan. Nippon BS Broadcasting Corporation functions as a subsidiary of Bic Camera Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY916.00 +12.00 (+1.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
27.7K
Beta
0.26
Float Shares
5.43M
Free Float %
30.5%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
916.00
DCF (Unlevered) 2,657.46 +190.1%
DCF (Levered) 2,563.34 +179.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.08
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    -3.5% Q2'26: +5.6% (vs Q2'25)
  • EPS growth Broadcasting: +26.7%
    -7.7% Q2'26: +24.7% (vs Q2'25)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +15.6% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Broadcasting: +5.6%
    +16.8% Q2'26: +15.8% (vs Q2'25)
  • ROIC Broadcasting: +2.6%
    +13.2% Q2'26: +11.5% (vs Q2'25)
  • Share dilution Broadcasting: 0.0%
    +0.1% Q2'26: +0.2% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    0.03× Q2'26: 0.03× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 100% × Ke + 0% × Kd (3.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,645.38 Current price: 916.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2015
actual
Aug 2016
actual
Aug 2017
actual
Aug 2018
actual
Aug 2019
actual
Aug 2020
actual
Aug 2021
actual
Aug 2022
actual
Aug 2023
actual
Revenue
8.87B
est: 8.88B (-0.1%)
10.21B
est: 10.10B (+1.1%)
11.57B
est: 11.53B (+0.4%)
12.49B
est: 12.90B (-3.1%)
12.60B
est: 12.30B (+2.4%)
11.39B
est: 11.40B (-0.1%)
12.00B
est: 11.45B (+4.8%)
12.25B
est: 11.80B (+3.8%)
12.42B
est: 12.30B (+1.0%)
EBITDA
2.09B
est: 2.00B (+4.9%)
2.42B
est: 2.27B (+6.6%)
2.45B
est: 2.59B (-5.3%)
2.65B
est: 2.90B (-8.6%)
1.92B
est: 2.77B (-30.5%)
2.44B
est: 2.56B (-4.8%)
3.21B
est: 2.57B (+24.5%)
2.75B
est: 2.65B (+3.7%)
2.53B
est: 2.77B (-8.6%)
EBIT
1.91B
est: 1.64B (+16.2%)
2.16B
est: 1.87B (+15.5%)
2.23B
est: 2.14B (+4.5%)
2.43B
est: 2.39B (+1.6%)
1.71B
est: 2.28B (-25.2%)
2.20B
est: 2.11B (+4.1%)
2.75B
est: 2.12B (+29.4%)
2.40B
est: 2.19B (+9.7%)
2.02B
est: 2.28B (-11.4%)
Net Income
1.22B
est: 1.19B (+2.4%)
1.46B
est: 1.40B (+4.1%)
1.52B
est: 1.50B (+0.9%)
1.66B
est: 1.54B (+7.4%)
1.16B
est: 1.14B (+1.4%)
1.49B
est: 1.22B (+21.9%)
1.87B
est: 1.20B (+55.1%)
1.60B
est: 1.17B (+36.4%)
1.39B
est: 1.23B (+12.4%)
SGA
1.88B
est: 2.23B (-15.3%)
2.44B
est: 2.53B (-3.6%)
2.95B
est: 2.89B (+2.0%)
4.24B
est: 3.24B (+31.0%)
4.54B
est: 3.09B (+47.0%)
3.69B
est: 2.86B (+29.0%)
3.78B
est: 2.87B (+31.7%)
3.92B
est: 2.96B (+32.4%)
3.95B
est: 3.09B (+28.0%)
EPS
68.34
est: 66.55 (+2.7%)
82.04
est: 78.60 (+4.4%)
85.27
est: 84.30 (+1.2%)
93.19
est: 86.50 (+7.7%)
65.08
est: 64.00 (+1.7%)
83.72
est: 68.50 (+22.2%)
104.83
est: 67.40 (+55.5%)
89.84
est: 65.70 (+36.7%)
77.83
est: 69.10 (+12.6%)

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-267.68M
OE per share TTM
-15.02
Owner's Yield
-1.60%
Maintenance CapEx ratio
22.17%
Maint CapEx / Avg PPE
57.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.04M
Shares Outstanding
17.82M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Matsutomo Director, Executive Officer & GM of Corporate Planning Division
Hiroshi Endo Senior Executive Officer
Hiroshi Hanekawa Executive Officer & Director male
Kaori Akui Director of Sales Promotion Department & Sales Promotion Bureau, Director and Executive Officer
Katsuya Tasaki Senior Managing Executive Officer & Director male
Kazuyuki Kondo President, CEO & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits