Subscribe

Asahi Broadcasting Group Holdings Corporation (9405.T)

JPY836.00 +3.00 (+0.36%)
JP JPX Communication Services Broadcasting
Address 1-1-30 Fukushima 553-8503
Osaka, JP
CEO Masayuki Nishide
IPO 2000-04-04
ISIN JP3116800008

Explore sections of this company profile

Description

Asahi Broadcasting Group Holdings Corporation functions as a prominent media entity, deeply involved in television and radio broadcasting within Japan and across international borders. Its core activities encompass the creation and distribution of a wide array of network and local television programming, the dissemination of news and informative content, and comprehensive live coverage of major sporting events such as professional baseball, golf tournaments, and soccer matches. The corporation also actively organizes and hosts various public events. Beyond its primary broadcasting roles, the company maintains a broad and diversified business portfolio. This includes direct marketing and e-commerce, the management of extensive video archives, intellectual property licensing, and the development of character-based merchandise. In the entertainment sector, it undertakes music production, rights management, and publishing, alongside the planning, creation, and distribution of animated content and videograms. Technical services such as digital content and subtitle production, as well as technical production agency work, are also offered. The group's reach extends to comprehensive event planning and management, game content development and operation, and audio and post-production services. Furthermore, Asahi Broadcasting Group manages golf courses and engages in corporate venture capital initiatives. Its interests further span the real estate sector, including the management of housing exhibitions and design centers, acting as an advertising and insurance agency, and providing safety, security, and facility management solutions. Founded in 1951 and headquartered in Osaka, Japan, the company adopted its current name, Asahi Broadcasting Group Holdings Corporation, in April 2018, having previously been known as Asahi Broadcasting Corporation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY836.00 +3.00 (+0.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
69.5K
Beta
0.13
Float Shares
18.52M
Free Float %
44.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.38% -6.12% -9.28% -7.13% -1.88% -7.78% +16.72% +18.84% +13.33% +17.59% -31.28%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
836.00
DCF (Unlevered) 1,646.32 +96.9%
DCF (Levered) 723.45 -13.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-10 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.15
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    +4.4% Q1'26: -4.2% (vs Q1'25)
  • EPS growth Broadcasting: +26.7%
    +78.0% Q1'26: -51.1% (vs Q1'25)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +1.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Broadcasting: +5.6%
    +5.0% Q1'26: +4.9% (vs Q1'25)
  • ROIC Broadcasting: +2.6%
    +5.8% Q1'26: +5.5% (vs Q1'25)
  • Share dilution Broadcasting: 0.0%
    +0.1% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    0.40× Q1'26: 0.41× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 68% × Ke + 32% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,646.32 Current price: 836.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
80.69B
est: 80.75B (-0.1%)
81.06B
est: 81.57B (-0.6%)
82.30B
est: 83.08B (-0.9%)
81.99B
est: 82.00B (0.0%)
82.94B
est: 82.94B (+0.0%)
78.34B
est: 79.00B (-0.8%)
85.10B
est: 86.06B (-1.1%)
87.03B
est: 87.30B (-0.3%)
90.45B
est: 89.00B (+1.6%)
91.92B
est: 88.70B (+3.6%)
92.20B
92.20B – 92.20B
+3.9% YoY
92.70B
92.70B – 92.70B
+0.5% YoY
EBITDA
8.03B
est: 5.18B (+55.0%)
7.36B
est: 5.23B (+40.7%)
7.81B
est: 5.33B (+46.6%)
7.29B
est: 5.26B (+38.6%)
6.65B
est: 5.32B (+25.0%)
5.84B
est: 5.07B (+15.1%)
7.58B
est: 5.52B (+37.2%)
6.25B
est: 5.60B (+11.5%)
4.51B
est: 6.28B (-28.3%)
6.24B
est: 5.82B (+7.2%)
6.05B
6.05B – 6.05B
+3.9% YoY
6.08B
6.08B – 6.08B
+0.5% YoY
EBIT
4.68B
est: 1.87B (+150.6%)
4.06B
est: 1.89B (+115.2%)
4.97B
est: 1.92B (+158.6%)
4.26B
est: 1.90B (+124.6%)
3.39B
est: 1.92B (+76.6%)
2.70B
est: 1.83B (+47.4%)
4.20B
est: 1.99B (+111.0%)
2.39B
est: 2.02B (+18.4%)
762.00M
est: 2.63B (-71.1%)
2.59B
est: 2.89B (-10.6%)
3.01B
3.01B – 3.01B
+3.9% YoY
3.02B
3.02B – 3.02B
+0.5% YoY
Net Income
2.20B
est: 3.32B (-33.7%)
2.37B
est: 2.66B (-10.8%)
3.42B
est: 2.86B (+19.3%)
3.74B
est: 3.57B (+4.7%)
2.28B
est: 2.32B (-1.8%)
-931.00M
est: -814.00M (-14.4%)
2.67B
est: 3.66B (-27.0%)
1.35B
est: 2.20B (-38.4%)
-885.00M
est: 2.52B (-135.2%)
2.50B
est: 1.50B (+66.3%)
3.20B
3.20B – 3.20B
+113.1% YoY
2.00B
2.00B – 2.00B
-37.5% YoY
SGA
23.14B
est: 24.16B (-4.2%)
23.04B
est: 24.40B (-5.6%)
23.26B
est: 24.85B (-6.4%)
24.26B
est: 24.53B (-1.1%)
24.59B
est: 24.81B (-0.9%)
23.26B
est: 23.63B (-1.6%)
25.20B
est: 25.74B (-2.1%)
26.39B
est: 26.11B (+1.0%)
26.59B
est: 26.49B (+0.4%)
27.38B
est: 26.26B (+4.3%)
27.30B
27.30B – 27.30B
+3.9% YoY
27.44B
27.44B – 27.44B
+0.5% YoY
EPS
53.95
est: 79.60 (-32.2%)
58.09
est: 63.70 (-8.8%)
83.65
est: 68.60 (+21.9%)
91.54
est: 85.58 (+7.0%)
55.62
est: 55.60 (+0.0%)
-22.67
est: -19.50 (-16.3%)
64.96
est: 87.60 (-25.8%)
32.42
est: 52.60 (-38.4%)
-21.17
est: 60.30 (-135.1%)
59.94
est: 36.00 (+66.5%)
76.70
76.70 – 76.70
+113.1% YoY
47.90
47.90 – 47.90
-37.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 3/5 3/5 4/5 3/5 3/5 5/5
2026-05-07 A- 4/5 3/5 3/5 4/5 3/5 3/5 5/5
2026-05-01 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-17 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-16 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
364.13M
OE per share TTM
8.70
Owner's Yield
1.10%
Maintenance CapEx ratio
23.95%
Maint CapEx / Avg PPE
47.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 28.4K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 297.0K 0.05%
3 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.00% 15.0K 0.39%
4 Avantis International Small Cap Value ETF AVDV 0.00% 77.6K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.77M
Shares Outstanding
41.79M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Goto General Affairs Division
Hiroshi Komagano Exec. Officer of General Affairs, HR & Tokyo Branch & Director
Hiroshi Noshita General Manager of Management Strategy Division
Makiko Tsuda Executive Officer & Director
Masayuki Nishide President, Executive Officer & Director
Yoko Kumada Director, Executive Officer of General Affairs, Personnel Affairs, Accounting & Finance
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits