Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
W TOKYO Inc. (9159.T)
Tokyo, JP
W TOKYO Inc., a Tokyo-based Japanese company founded in 2015, specializes in brand management and content creation. Beyond these core activities, they deliver event and promotional services, notably under their Tokyo Girls Collection brand. The company also maintains a significant digital footprint, managing platforms like "Affiliate Walker," an affiliate marketing service, and "girlswalker," the official media for TGC, in addition to offering various digital advertising solutions.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +6.77% | +2.87% | -11.45% | +29.09% | +18.24% | +25.21% | +30.72% | -68.94% | -68.94% | -68.94% | -68.94% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%-0.8% Q1'26: +91.7% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%-45.3% Q1'26: +465.6% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+14.1% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+9.0% ★ Q1'26: +21.5% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+67.6% ★ Q1'26: +231.1% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%-3.5% ★ Q1'26: -1.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×1.09× ★ Q1'26: 0.26× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|
| Revenue |
3.62B
est: 3.55B (+2.0%)
|
3.96B
est: 3.86B (+2.5%)
|
3.93B
est: 4.31B (-8.9%)
|
4.62B
4.62B – 4.62B
+7.1% YoY
|
| EBITDA |
831.50M
est: 450.96M (+84.4%)
|
694.78M
est: 511.06M (+35.9%)
|
536.20M
est: 570.08M (-5.9%)
|
610.84M
610.84M – 610.84M
+7.1% YoY
|
| EBIT |
645.40M
est: 221.59M (+191.3%)
|
508.04M
est: 259.04M (+96.1%)
|
351.61M
est: 288.96M (+21.7%)
|
309.61M
309.61M – 309.61M
+7.1% YoY
|
| Net Income |
406.35M
est: 470.46M (-13.6%)
|
327.58M
est: 449.10M (-27.1%)
|
173.07M
est: 517.10M (-66.5%)
|
561.17M
561.17M – 561.17M
+8.5% YoY
|
| SGA |
756.71M
est: 698.43M (+8.3%)
|
821.97M
est: 941.23M (-12.7%)
|
844.24M
est: 1.05B (-19.6%)
|
1.12B
1.12B – 1.12B
+7.1% YoY
|
| EPS |
157.01
est: 172.95 (-9.2%)
|
123.20
est: 165.10 (-25.4%)
|
64.58
est: 190.10 (-66.0%)
|
206.30
206.30 – 206.30
+8.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-01 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-27 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Fuyumi Fujimoto | Chief Financial Officer, GM of Corporate Strategy Division & Director | — | female |
| Mitsuru Aoki | Chief Operating Officer & Director | — | — |
| Noriyoshi Murakami | Chairman, Chief Executive Officer & Representative Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9159.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
