Subscribe

Tingyi (Cayman Islands) Holding Corp. (910322.TW)

TWD22.90 -0.05 (-0.22%)
CN TAI Consumer Defensive Packaged Foods
Address Building A 201103
Shanghai, CN
CEO Hong-Chen Wei
Website masterkong.com.cn
IPO 2009-12-16
ISIN TW0009103226

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0322.HK (HKD) Other OTC · TCYMF (USD) Other OTC · TYCMY (USD) Taiwan Stock Exchange · 910322.TW (TWD)
Description

Tingyi (Cayman Islands) Holding Corp. functions as an investment holding entity primarily dedicated to the manufacturing and distribution of a broad spectrum of instant noodles, beverages, and other instant food products across the People's Republic of China. The company's operations are strategically segmented into three main divisions: Instant Noodles, Beverages, and an 'Others' category. Its extensive beverage portfolio features ready-to-drink teas, various juices, milk tea, bottled water, and carbonated soft drinks. Additionally, it offers coffee drinks, functional beverages, and probiotic products. Beyond its core food and beverage activities, Tingyi engages in diverse ancillary services, including property rental and management, logistics solutions, and comprehensive management and support services. The company also produces and markets meat and bakery items. As of December 31, 2021, Tingyi maintained a formidable sales and distribution network throughout China. This infrastructure consisted of 340 sales offices and 341 warehouses, serving an impressive base of 80,726 wholesalers and reaching 256,567 direct retailers. Established in 1992, the corporation is headquartered in Shanghai, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD22.90 -0.05 (-0.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
33.4K
Beta
0.04
Float Shares
1.86B
Free Float %
16.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.12% +2.34% -1.84% -7.50% +0.84% +2.12% -1.64% -3.99% -7.85% +62.50% -50.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
22.90
DCF (Unlevered) 62.82 +174.3%
DCF (Levered) 113.51 +395.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.56
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Packaged Foods: +4.4%
    -5.4% Q2'25: -2.7% (vs Q2'24)
  • ✗
    EPS growth Packaged Foods: +14.6%
    -42.4% Q2'25: +17.6% (vs Q2'24)
  • ✓
    FCF margin FCF growth · Packaged Foods: +15.9%
    +6.2% Q2'25: +4.0% (vs Q2'24)
  • ✗
    EBIT margin Packaged Foods: +7.9%
    +8.1% ★ Q2'25: +8.3% (vs Q2'24)
  • ✓
    ROIC Packaged Foods: +7.0%
    +22.9% ★ Q2'25: +24.1% (vs Q2'24)
  • ✗
    Share dilution Packaged Foods: +0.0%
    +100.1% Q2'25: +0.1% (vs Q2'24)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    1.57× ★ Q2'25: 1.50× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.05) × ERP
WACC = 79% × Ke + 21% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 62.82 Current price: 22.90
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual 		Dec 2012
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
22 Rev. Ana.
1 EPS Ana. 		Dec 2027
22 Rev. Ana.
1 EPS Ana. 		Dec 2028
10 Rev. Ana.
1 EPS Ana.
Revenue
49.44B
est: 1.75B (+2,726.0%)
57.50B
est: 2.07B (+2,679.3%)
59.09B
est: 59.15B (-0.1%)
58.13B
est: 56.62B (+2.7%)
58.95B
est: 58.53B (+0.7%)
60.69B
est: 60.62B (+0.1%)
61.98B
est: 60.22B (+2.9%)
67.62B
est: 66.82B (+1.2%)
74.08B
est: 73.69B (+0.5%)
78.72B
est: 80.24B (-1.9%)
80.42B
est: 82.18B (-2.1%)
80.65B
est: 80.91B (-0.3%)
76.26B
est: 79.93B (-4.6%)
81.37B
79.86B – 83.51B
+1.8% YoY
83.59B
80.93B – 86.78B
+2.7% YoY
86.00B
83.82B – 88.78B
+2.9% YoY
EBITDA
6.24B
est: 211.55M (+2,851.9%)
7.82B
est: 250.15M (+3,026.3%)
7.04B
est: 7.15B (-1.6%)
6.73B
est: 6.85B (-1.7%)
7.14B
est: 7.08B (+1.0%)
7.72B
est: 7.33B (+5.4%)
9.08B
est: 7.28B (+24.7%)
10.03B
est: 8.08B (+24.1%)
9.17B
est: 8.91B (+3.0%)
7.86B
est: 9.70B (-19.0%)
8.75B
est: 9.94B (-12.0%)
9.98B
est: 11.47B (-13.0%)
9.69B
est: 11.33B (-14.5%)
11.54B
11.32B – 11.84B
+1.8% YoY
11.85B
11.48B – 12.30B
+2.7% YoY
12.19B
11.89B – 12.59B
+2.9% YoY
EBIT
4.23B
est: 135.70M (+3,014.0%)
5.40B
est: 160.47M (+3,265.2%)
3.46B
est: 4.59B (-24.5%)
2.93B
est: 4.39B (-33.3%)
3.85B
est: 4.54B (-15.2%)
4.40B
est: 4.70B (-6.4%)
5.83B
est: 4.67B (+24.7%)
6.88B
est: 5.18B (+32.8%)
6.03B
est: 5.72B (+5.5%)
4.59B
est: 6.22B (-26.2%)
5.30B
est: 6.37B (-16.9%)
6.48B
est: 7.41B (-12.5%)
6.18B
est: 7.32B (-15.5%)
7.45B
7.31B – 7.65B
+1.8% YoY
7.65B
7.41B – 7.94B
+2.7% YoY
7.87B
7.67B – 8.13B
+2.9% YoY
Net Income
2.64B
2.84B
1.66B
est: 915.14M (+81.8%)
1.23B
est: 635.82M (+93.2%)
1.82B
est: 900.82M (+101.9%)
2.46B
est: 1.24B (+99.0%)
3.33B
est: 1.36B (+144.6%)
4.06B
est: 2.00B (+103.3%)
3.80B
est: 1.86B (+104.0%)
2.63B
est: 1.35B (+95.7%)
3.12B
est: 1.60B (+95.3%)
3.73B
est: 3.60B (+3.6%)
4.34B
est: 4.38B (-0.8%)
4.59B
4.44B – 4.78B
+4.9% YoY
4.92B
4.76B – 5.13B
+7.2% YoY
5.34B
5.16B – 5.56B
+8.5% YoY
SGA
9.50B
est: 436.05M (+2,079.6%)
13.53B
est: 515.63M (+2,524.5%)
14.46B
est: 14.74B (-1.9%)
14.75B
est: 14.11B (+4.5%)
13.46B
est: 14.59B (-7.7%)
14.08B
est: 15.11B (-6.8%)
15.63B
est: 15.01B (+4.2%)
16.44B
est: 16.65B (-1.3%)
18.18B
est: 18.37B (-1.0%)
19.21B
est: 20.00B (-4.0%)
20.50B
est: 20.48B (+0.1%)
20.87B
est: 20.55B (+1.5%)
20.37B
est: 20.30B (+0.3%)
20.67B
20.29B – 21.21B
+1.8% YoY
21.23B
20.56B – 22.04B
+2.7% YoY
21.85B
21.29B – 22.55B
+2.9% YoY
EPS
0.47
0.51
0.30
est: 0.16 (+84.7%)
0.21
est: 0.11 (+86.1%)
0.32
est: 0.16 (+100.2%)
0.44
est: 0.22 (+100.2%)
0.59
est: 0.24 (+144.1%)
0.72
est: 0.35 (+103.0%)
0.68
est: 0.33 (+105.5%)
0.47
est: 0.24 (+96.8%)
0.55
est: 0.28 (+94.1%)
0.66
est: 0.32 (+106.5%)
0.38
est: 0.39 (-2.1%)
0.41
0.39 – 0.42
+4.9% YoY
0.44
0.42 – 0.45
+7.2% YoY
0.47
0.46 – 0.49
+8.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 A- 4/5 3/5 5/5 5/5 1/5 4/5 2/5
2026-04-16 A- 4/5 3/5 5/5 5/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.29B
OE per share TTM
0.76
Owner's Yield
1.58%
Maintenance CapEx ratio
81.67%
Maint CapEx / Avg PPE
30.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
95.4K
Shares Outstanding
11.27B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chun-Hsien Wei Senior Advisor 99M male
Hong-Ming Wei Executive Chairman of the Board 41M male
Hong-Chen Wei CEO & Executive Director 39M male
Ida Junichiro Executive Vice Chairman 4M male
Chien Tseng Executive Director 3M female
Koji Shinohara Executive Director 3M male
Yuko Takahashi Executive Director 3M male
Walt Wu Chief Human Resources Officer — male
Kuo Hsing Chung Chief Technology Officer — male
Kuo Wei Liu Chief Financial Officer — male
Jammy Xu Chief of Administrative Officer — male
Joey Chen Chief Customer & Marketing Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Packaged Foods