Bonny Worldwide Limited (8467.TW)
Grand Cayman, TW
Bonny Worldwide Limited, together with its subsidiaries, engages in the manufacture and sale of OEM and ODM carbon fiber rackets and related sporting goods in China. The company offers hockey sticks, tennis and badminton rackets, and carbon fiber rims. It also provides carbon fiber sports products, such as hockey sticks, helmets, and baseball bats. In addition, the company operates and manages a sports center. The company offers its products under the BONNY brand name. Bonny Worldwide Limited was founded in 1982 and is headquartered in Grand Cayman, the Cayman Islands.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.19% | +1.59% | -12.63% | -26.22% | -19.24% | -28.89% | -24.48% | +121.84% | +209.93% | +126.55% | +72.97% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%-1.5% Q1'26: -6.9% (vs Q1'25)
-
EPS growth Leisure: +13.2%-11.9% Q1'26: -67.5% (vs Q1'25)
-
FCF margin FCF growth · Leisure: +30.4%+33.4% ★ Q1'26: -6.5% (vs Q1'25)
-
EBIT margin Leisure: +11.0%+25.2% ★ Q1'26: +17.4% (vs Q1'25)
-
ROIC Leisure: +6.9%+24.5% ★ Q1'26: +13.7% (vs Q1'25)
-
Share dilution Leisure: +0.0%-3.6% ★ Q1'26: -11.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×1.88× ★ Q1'26: 2.91× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|
| Revenue |
1.99B
est: 2.01B (-1.2%)
|
2.47B
est: 2.41B (+2.6%)
|
2.43B
est: 1.44B (+69.3%)
|
1.94B
1.94B – 1.94B
+34.7% YoY
|
| EBITDA |
621.26M
est: 528.67M (+17.5%)
|
852.93M
est: 979.68M (-12.9%)
|
736.10M
est: 584.52M (+25.9%)
|
787.08M
787.08M – 787.08M
+34.7% YoY
|
| EBIT |
499.56M
est: 381.70M (+30.9%)
|
735.95M
est: 929.94M (-20.9%)
|
611.91M
est: 554.84M (+10.3%)
|
747.12M
747.12M – 747.12M
+34.7% YoY
|
| Net Income |
386.87M
est: 183.48M (+110.9%)
|
589.62M
est: 226.37M (+160.5%)
|
508.50M
est: 127.25M (+299.6%)
|
192.65M
192.65M – 192.65M
+51.4% YoY
|
| SGA |
260.75M
est: 311.21M (-16.2%)
|
285.34M
est: 322.38M (-11.5%)
|
288.46M
est: 192.35M (+50.0%)
|
259.01M
259.01M – 259.01M
+34.7% YoY
|
| EPS |
7.69
est: 3.49 (+120.3%)
|
11.51
est: 4.47 (+157.8%)
|
10.03
est: 2.51 (+299.6%)
|
3.80
3.80 – 3.80
+51.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-19 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-18 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-15 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-14 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.01% | 49.6K | 0.65% |
| 2 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.00% | 3.6K | 0.42% |
| 3 | Avantis Emerging Markets Value ETF AVES | 0.00% | 36.0K | 0.36% |
| 4 | Avantis Emerging Markets ex-China Equity ETF AVXC | 0.00% | 7.2K | 0.33% |
| 5 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 75.6K | 0.39% |
| 6 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 182.8K | 0.33% |
| 7 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 14.4K | 0.29% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ching-Hui Wang | Deputy General Manager | — | — |
| Fang-Ming Lo | Chief Information Security Officer | — | — |
| Guoying He | Deputy GM & Manufacturing and SCM Division Director | — | male |
| Jin-San Hong | GM & Director | — | male |
| Juntang Xu | Deputy GM & Overseas Sales Division Director | — | male |
| Pei-Chun Tai | Finance & Accounting Division Director | — | female |
| Shuohong Hong | Deputy GM & Brand Sports Center Director | — | male |
| Wen-Dan Hong | Deputy GM & Brand Sales Division Director and Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8467.TW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
