Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
TOMY Company, Ltd. (7867.T)
Tokyo, JP
TOMY Company, Ltd. specializes in the conceptualization, production, and distribution of a diverse array of products, encompassing toys, general merchandise, card games, and essential baby care items. Catering to a wide demographic that spans infants, preschoolers, children, and adults, their offerings are extensive. These include figurines, model train and rail systems, traditional spinning tops, amusement machines, plush animals, and intricate replica products. The company is also renowned for its die-cast miniature Japanese cars and robotic figures. Beyond playthings, TOMY supplies practical child-rearing solutions such as baby bottles, dishes, and strollers, in addition to popular trading card games. Their business extends to licensing a variety of miscellaneous goods, apparel, and accessories. Moreover, TOMY actively develops and broadcasts content, prominently featuring titles like BAKUGAN, PHANTOMIRAGE!, and PAW PATROL. The firm further engages in retail through its KIDDY LAND stores, which stock toys, novelty items, character merchandise, and books. Operating under approximately 60 brand names, key examples include TRANSFORMERS, ZOIDS WILD, ANIA, BEYBLADE BURST, DUEL MASTERS, TOMICA, PLARAIL, and LICCA. With a global footprint, TOMY conducts business across Japan, the broader Asian region, Europe, the Americas, and Oceania. The company was founded in Tokyo, Japan, in 1924, where it continues to maintain its headquarters.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +6.55% | +7.69% | +3.54% | +0.95% | -4.97% | +1.73% | -9.28% | +73.52% | +202.74% | +308.91% | +105.57% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%+8.1% ★ Q1'26: +11.9% (vs Q1'25)
-
EPS growth Leisure: +13.2%-27.9% Q1'26: +12.7% (vs Q1'25)
-
FCF margin FCF growth · Leisure: +30.4%+9.0% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Leisure: +11.0%+9.0% Q1'26: +4.3% (vs Q1'25)
-
ROIC Leisure: +6.9%—
-
Share dilution Leisure: +0.0%-0.9% ★ Q1'26: -1.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×— Q1'26: 0.78× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 2 Rev. Ana. 3 EPS Ana. |
Mar 2027 2 Rev. Ana. 1 EPS Ana. |
Mar 2028 3 Rev. Ana. 3 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
149.94B
est: 148.00B (+1.3%)
|
163.07B
est: 160.02B (+1.9%)
|
167.66B
est: 164.00B (+2.2%)
|
177.37B
est: 178.00B (-0.4%)
|
176.85B
est: 178.50B (-0.9%)
|
164.84B
est: 164.00B (+0.5%)
|
141.22B
est: 145.80B (-3.1%)
|
165.45B
est: 164.17B (+0.8%)
|
187.30B
est: 186.25B (+0.6%)
|
208.33B
est: 218.81B (-4.8%)
|
250.24B
est: 247.49B (+1.1%)
|
263.58B
263.18B – 263.98B
+6.5% YoY
|
273.55B
272.72B – 274.39B
+3.8% YoY
|
287.66B
283.59B – 291.73B
+5.2% YoY
|
288.10B
287.22B – 288.98B
+0.2% YoY
|
293.50B
292.61B – 294.39B
+1.9% YoY
|
| EBITDA |
11.22B
est: 17.41B (-35.5%)
|
11.78B
est: 18.83B (-37.4%)
|
16.45B
est: 19.29B (-14.7%)
|
22.09B
est: 20.94B (+5.5%)
|
22.89B
est: 21.00B (+9.0%)
|
18.85B
est: 19.29B (-2.3%)
|
14.51B
est: 17.15B (-15.4%)
|
19.70B
est: 19.31B (+2.0%)
|
21.02B
est: 21.91B (-4.1%)
|
26.78B
est: 26.05B (+2.8%)
|
33.19B
est: 29.46B (+12.6%)
|
31.38B
31.33B – 31.43B
+6.5% YoY
|
32.57B
32.47B – 32.66B
+3.8% YoY
|
34.24B
33.76B – 34.73B
+5.2% YoY
|
34.30B
34.19B – 34.40B
+0.2% YoY
|
34.94B
34.83B – 35.05B
+1.9% YoY
|
| EBIT |
2.47B
est: 11.15B (-77.9%)
|
2.70B
est: 12.05B (-77.6%)
|
7.75B
est: 12.35B (-37.3%)
|
12.67B
est: 13.41B (-5.5%)
|
14.53B
est: 13.45B (+8.0%)
|
10.68B
est: 12.35B (-13.5%)
|
7.08B
est: 10.98B (-35.5%)
|
12.35B
est: 12.37B (-0.2%)
|
12.95B
est: 14.03B (-7.7%)
|
18.82B
est: 16.79B (+12.1%)
|
24.87B
est: 18.99B (+31.0%)
|
20.22B
20.19B – 20.25B
+6.5% YoY
|
20.99B
20.92B – 21.05B
+3.8% YoY
|
22.07B
21.76B – 22.38B
+5.2% YoY
|
22.10B
22.04B – 22.17B
+0.2% YoY
|
22.52B
22.45B – 22.59B
+1.9% YoY
|
| Net Income |
-1.82B
est: -1.52B (-19.4%)
|
-6.70B
est: -7.56B (+11.4%)
|
5.37B
est: 4.13B (+30.1%)
|
7.96B
est: 6.93B (+14.8%)
|
9.30B
est: 8.02B (+16.1%)
|
4.51B
est: 4.70B (-4.2%)
|
5.37B
est: 3.99B (+34.8%)
|
9.11B
est: 9.01B (+1.1%)
|
8.31B
est: 8.06B (+3.1%)
|
9.81B
est: 10.41B (-5.7%)
|
16.35B
est: 16.05B (+1.9%)
|
10.61B
9.90B – 11.33B
-33.9% YoY
|
16.83B
16.77B – 16.90B
+58.6% YoY
|
18.22B
17.86B – 18.58B
+8.2% YoY
|
20.81B
20.73B – 20.89B
+14.2% YoY
|
21.81B
21.73B – 21.90B
+4.8% YoY
|
| SGA |
45.79B
est: 47.61B (-3.8%)
|
49.53B
est: 51.48B (-3.8%)
|
52.77B
est: 52.76B (+0.0%)
|
56.01B
est: 57.26B (-2.2%)
|
54.99B
est: 57.42B (-4.2%)
|
51.02B
est: 52.76B (-3.3%)
|
44.11B
est: 46.90B (-6.0%)
|
49.65B
est: 52.81B (-6.0%)
|
54.69B
est: 59.92B (-8.7%)
|
61.17B
est: 64.78B (-5.6%)
|
70.63B
est: 73.27B (-3.6%)
|
78.04B
77.92B – 78.15B
+6.5% YoY
|
80.99B
80.74B – 81.24B
+3.8% YoY
|
85.17B
83.96B – 86.37B
+5.2% YoY
|
85.30B
85.04B – 85.56B
+0.2% YoY
|
86.90B
86.63B – 87.16B
+1.9% YoY
|
| EPS |
-19.91
est: -16.95 (-17.5%)
|
-78.74
est: -84.27 (+6.6%)
|
61.88
est: 46.00 (+34.5%)
|
84.74
est: 77.23 (+9.7%)
|
97.85
est: 89.30 (+9.6%)
|
47.29
est: 52.40 (-9.8%)
|
57.07
est: 44.40 (+28.5%)
|
98.23
est: 100.40 (-2.2%)
|
90.65
est: 89.65 (+1.1%)
|
107.73
est: 115.92 (-7.1%)
|
182.20
est: 178.78 (+1.9%)
|
117.20
110.25 – 126.20
-34.4% YoY
|
187.54
186.80 – 188.28
+60.0% YoY
|
203.00
198.96 – 206.98
+8.2% YoY
|
231.80
230.88 – 232.72
+14.2% YoY
|
243.00
242.04 – 243.96
+4.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-15 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akio Tomiyama | Representative Director, President & Chief Executive Officer | 113M | male |
| Hiroyuki Usami | Executive Vice President & Director | 97M | male |
| Goshiro Ito | MD, CFO & Director | — | male |
| Hiroshi Miyamori | Senior Managing Executive Officer & Head of Transformation Office | — | male |
| Kasumi Onozawa | Managing Executive Officer & Head of Europe, America and Australia Business Integration HQ | — | — |
| Katsufumi Hirooka | Sr Exec Officer, Head of Corporate Headquarters, Senior GM of Accounting & Finance Division | — | — |
| Kazuyuki Hori | Senior Executive Officer & Head of Supply Chain Strategy | — | — |
| Kenichi Kuroki | Executive Officer & Head of Digital Business Division | — | male |
| Kenichi Sado | Head of the Digital Business Division | — | — |
| Mina Tanimura | Sustainability Promotion Division Head | — | — |
| Shunsuke Takeuchi | Senior Executive Officer & Head of Brand Business | — | — |
| Taichi Iimura | Executive Officer & Head of Hits Business | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7867.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
