Subscribe

Oriental Land Co., Ltd. (4661.T)

JPY2,745.00 +95.00 (+3.58%)
JP JPX Consumer Cyclical Leisure
Address 1-1 Maihama 279-8511
Urayasu, JP
CEO Yumiko Takano
Website olc.co.jp
IPO 2001-01-01
ISIN JP3198900007

Explore sections of this company profile

Also trades on Other OTC · OLCLF (USD) Other OTC · OLCLY (USD) Tokyo Stock Exchange · 4661.T (JPY)
Description

Oriental Land Co., Ltd. operates and manages theme parks and hotels in Japan. It operates through Theme Park and Hotels segments. The Theme Park segment operates and manages Tokyo Disneyland and Tokyo DisneySea theme parks. The Hotel Business segment operates and manages Tokyo Disneyland Hotel, Tokyo DisneySea Hotel MiraCosta, Disney Ambassador Hotel, Tokyo Disney Celebration Hotel, Tokyo Disney Resort Toy Story Hotel, and Tokyo DisneySea Fantasy Springs Hotel. The company also operates and manages Ikspiari, a shopping complex that includes shops and restaurants, and a cinema complex; and Disney Resort Line, a monorail connecting four stations. It is also involved in the land development and maintenance of landscaping. Oriental Land Co., Ltd. was incorporated in 1960 and is based in Urayasu, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,745.00 +95.00 (+3.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
0.30
Float Shares
1.15B
Free Float %
70.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.02% +7.27% +4.89% -18.48% -23.66% -19.74% -28.56% -56.53% -29.63% +57.33% +500.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,745.00
DCF (Unlevered) 5,681.50 +107.0%
DCF (Levered) 2,847.12 +3.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 43% Bullish
Rating 2026-05 Change
Strong Buy 3 -1
Buy 3 0
Hold 7 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.30
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    +3.7% Q1'26: +0.0% (vs Q1'25)
  • EPS growth Leisure: +13.2%
    -1.8% Q1'26: -21.8% (vs Q1'25)
  • FCF margin FCF growth · Leisure: +30.4%
    +16.3% Q1'26: +59.8% (vs Q1'25)
  • EBIT margin Leisure: +11.0%
    +23.9% Q1'26: +15.5% (vs Q1'25)
  • ROIC Leisure: +6.9%
    +14.5% Q1'26: +10.6% (vs Q1'25)
  • Share dilution Leisure: +0.0%
    -0.2% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    1.39× Q1'26: 1.86× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,681.50 Current price: 2,745.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
15 Rev. Ana.
15 EPS Ana.
Mar 2027
14 Rev. Ana.
15 EPS Ana.
Mar 2028
13 Rev. Ana.
13 EPS Ana.
Mar 2029
10 Rev. Ana.
10 EPS Ana.
Mar 2030
5 Rev. Ana.
4 EPS Ana.
Mar 2031
4 Rev. Ana.
5 EPS Ana.
Revenue
466.29B
est: 461.99B (+0.9%)
465.35B
est: 471.72B (-1.3%)
477.75B
est: 478.60B (-0.2%)
479.28B
est: 484.25B (-1.0%)
525.62B
est: 522.63B (+0.6%)
464.45B
est: 489.42B (-5.1%)
170.58B
est: 182.41B (-6.5%)
275.73B
est: 268.09B (+2.8%)
483.12B
est: 474.90B (+1.7%)
618.49B
est: 626.31B (-1.2%)
679.37B
est: 680.23B (-0.1%)
712.61B
698.21B – 723.19B
+4.8% YoY
737.92B
721.43B – 776.51B
+3.6% YoY
770.85B
735.08B – 805.83B
+4.5% YoY
840.13B
838.30B – 841.97B
+9.0% YoY
913.17B
881.51B – 957.68B
+8.7% YoY
922.90B
890.91B – 967.89B
+1.1% YoY
EBITDA
145.49B
est: 102.06B (+42.5%)
143.59B
est: 104.21B (+37.8%)
153.35B
est: 105.73B (+45.0%)
150.79B
est: 106.98B (+40.9%)
167.49B
est: 115.46B (+45.1%)
128.87B
est: 108.12B (+19.2%)
-21.55B
est: 40.30B (-153.5%)
56.26B
est: 59.23B (-5.0%)
158.72B
est: 104.91B (+51.3%)
213.06B
est: 283.43B (-24.8%)
240.43B
est: 307.83B (-21.9%)
322.49B
315.97B – 327.27B
+4.8% YoY
333.94B
326.48B – 351.40B
+3.6% YoY
348.84B
332.66B – 364.67B
+4.5% YoY
380.20B
379.37B – 381.03B
+9.0% YoY
413.25B
398.92B – 433.39B
+8.7% YoY
417.65B
403.18B – 438.01B
+1.1% YoY
EBIT
110.61B
est: 37.69B (+193.5%)
107.36B
est: 38.48B (+179.0%)
114.82B
est: 39.04B (+194.1%)
113.21B
est: 39.50B (+186.6%)
129.66B
est: 42.63B (+204.1%)
89.42B
est: 39.93B (+124.0%)
-67.45B
est: 14.88B (-553.3%)
12.15B
est: 21.87B (-44.4%)
112.39B
est: 38.74B (+190.1%)
166.36B
est: 253.13B (-34.3%)
175.01B
est: 274.92B (-36.3%)
288.01B
282.19B – 292.29B
+4.8% YoY
298.24B
291.58B – 313.84B
+3.6% YoY
311.55B
297.09B – 325.69B
+4.5% YoY
339.55B
338.81B – 340.29B
+9.0% YoY
369.07B
356.28B – 387.06B
+8.7% YoY
373.01B
360.08B – 391.19B
+1.1% YoY
Net Income
72.06B
est: 68.28B (+5.5%)
73.93B
est: 71.82B (+2.9%)
82.37B
est: 76.37B (+7.9%)
81.19B
est: 81.05B (+0.2%)
90.29B
est: 90.96B (-0.7%)
62.22B
est: 74.80B (-16.8%)
-54.19B
est: -39.99B (-35.5%)
8.07B
est: -1.49B (+640.3%)
80.73B
est: 73.86B (+9.3%)
120.23B
est: 117.24B (+2.5%)
124.16B
est: 120.51B (+3.0%)
121.88B
117.10B – 128.82B
+1.1% YoY
124.81B
114.61B – 144.21B
+2.4% YoY
133.12B
117.22B – 157.74B
+6.7% YoY
141.63B
124.28B – 169.18B
+6.4% YoY
164.98B
157.55B – 175.44B
+16.5% YoY
144.43B
137.92B – 153.59B
-12.5% YoY
SGA
59.76B
est: 82.92B (-27.9%)
63.78B
est: 84.66B (-24.7%)
65.05B
est: 85.90B (-24.3%)
66.22B
est: 86.91B (-23.8%)
70.06B
est: 93.80B (-25.3%)
66.99B
est: 87.84B (-23.7%)
42.13B
est: 32.74B (+28.7%)
58.01B
est: 48.12B (+20.6%)
75.03B
est: 85.23B (-12.0%)
84.08B
est: 81.47B (+3.2%)
101.08B
est: 88.49B (+14.2%)
92.70B
90.83B – 94.07B
+4.8% YoY
95.99B
93.85B – 101.01B
+3.6% YoY
100.28B
95.62B – 104.83B
+4.5% YoY
109.29B
109.05B – 109.53B
+9.0% YoY
118.79B
114.67B – 124.58B
+8.7% YoY
120.05B
115.89B – 125.91B
+1.1% YoY
EPS
43.14
est: 41.59 (+3.7%)
44.25
est: 43.75 (+1.1%)
49.68
est: 46.52 (+6.8%)
49.34
est: 49.37 (-0.1%)
55.14
est: 55.40 (-0.5%)
37.84
est: 45.56 (-16.9%)
-33.10
est: -24.36 (-35.9%)
4.93
est: -0.91 (+642.1%)
49.29
est: 44.99 (+9.6%)
73.39
est: 71.56 (+2.6%)
75.62
est: 72.84 (+3.8%)
76.11
71.43 – 78.58
+4.5% YoY
76.02
69.91 – 87.96
-0.1% YoY
81.37
71.50 – 96.22
+7.0% YoY
87.07
75.81 – 103.19
+7.0% YoY
100.63
96.10 – 107.01
+15.6% YoY
88.10
84.13 – 93.68
-12.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-28 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-27 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-26 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-25 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-22 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-20 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-19 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-14 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-13 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-12 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-11 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-07 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-01 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-15 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
197.81B
OE per share TTM
120.51
Owner's Yield
5.26%
Maintenance CapEx ratio
345.91%
Maint CapEx / Avg PPE
154.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
16.03M
Shares Outstanding
1.64B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Junichi Onosato Executive Officer & President and Chief Executive Officer of MBM Co., Ltd.
Kunio Tajiri External Executive Director male
Taiga Uezono Investor Relations Group Manager
Takanori Shiraishi Executive Officer and Public Relations Department & Social Activities Promotion Department
Takashi Sakurai Executive Officer & Head of Technology Headquarters
Tsutomu Hanada External Executive Director male
Tsutomu Takahashi Accounting Manager
Wataru Takahashi President, COO & RepresentativeDirector male
Yumiko Takano Representative Chairperson & CEO female
Yuzaburo Mogi External Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits