BANDAI NAMCO Holdings Inc. (7832.T)
Tokyo, JP
BANDAI NAMCO Holdings Inc. is a global enterprise dedicated to various entertainment sectors. Its Toys and Hobby division manufactures and distributes an extensive range of consumer products, including traditional toys, collectible figures, plastic models, trading cards, and character merchandise, alongside confectionery, apparel, and diverse sundries. This segment also extends to specialized items like pachinko and pachislot machines, RC and robot toys, and even playground equipment. Furthermore, it manages the import and export of toys and provides inspection and testing services. The Network Entertainment segment is dedicated to digital and online experiences, encompassing the planning, development, and distribution of home video games, online games, and other network content and software. It also oversees live events, operates amusement machines, and provides a suite of online services, including advertising, promotional activities, and platforms for video distribution and gaming, along with communication tools. Through its Real Entertainment segment, the company designs, manufactures, and markets amusement machines. This segment is also responsible for the planning and operation of various amusement facilities, offering comprehensive after-sales support and managing the sale of pre-owned equipment. The Visual and Music Production segment focuses on creating and distributing visual and musical content, including animated productions and package software. It provides audio engineering services, manages affiliated artists and fan clubs, and organizes live entertainment events. This division also produces visual content tied to performances and music, alongside merchandise and ticketing sales. Finally, the IP Creation segment is central to intellectual property development, involved in conceiving and producing animations, music, labels, and events. A key function is the management and administration of copyrights and other related rights. Established in Tokyo, Japan, in 2005, the company adopted its current name, BANDAI NAMCO Holdings Inc., in June 2014, having previously operated as NAMCO BANDAI Holdings, Inc.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.55% | -1.47% | -5.96% | -9.45% | -21.19% | -13.94% | -22.33% | +11.35% | +38.68% | +339.95% | +529.29% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 7 | 0 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Leisure: +7.6%+8.6% ★ Q1'26: +21.0% (vs Q1'25)
-
EPS growth Leisure: +13.2%+9.9% Q1'26: +4,222.8% (vs Q1'25)
-
FCF margin FCF growth · Leisure: +30.4%+9.8% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Leisure: +11.0%+14.1% ★ Q1'26: +9.3% (vs Q1'25)
-
ROIC Leisure: +6.9%+30.7% ★ Q1'26: +22.0% (vs Q1'25)
-
Share dilution Leisure: +0.0%-1.0% ★ Q1'26: -1.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×0.05× ★ Q1'26: 0.06× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 14 Rev. Ana. 14 EPS Ana. |
Mar 2027 6 Rev. Ana. 13 EPS Ana. |
Mar 2028 15 Rev. Ana. 15 EPS Ana. |
Mar 2029 4 Rev. Ana. 4 EPS Ana. |
Mar 2030 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
565.49B
est: 536.53B (+5.4%)
|
575.50B
est: 565.73B (+1.7%)
|
620.06B
est: 601.99B (+3.0%)
|
678.31B
est: 642.81B (+5.5%)
|
732.35B
est: 714.73B (+2.5%)
|
723.99B
est: 732.71B (-1.2%)
|
740.90B
est: 725.11B (+2.2%)
|
889.27B
est: 854.98B (+4.0%)
|
990.09B
est: 968.05B (+2.3%)
|
1.05T
est: 1.11T (-5.0%)
|
1.24T
est: 1.24T (+0.1%)
|
1.31T
1.27T – 1.33T
+5.3% YoY
|
1.37T
1.32T – 1.46T
+4.5% YoY
|
1.43T
1.43T – 1.43T
+4.8% YoY
|
1.58T
1.56T – 1.59T
+10.3% YoY
|
1.56T
1.50T – 1.67T
-1.2% YoY
|
| EBITDA |
80.19B
est: 89.52B (-10.4%)
|
71.14B
est: 94.39B (-24.6%)
|
85.17B
est: 100.44B (-15.2%)
|
98.76B
est: 107.25B (-7.9%)
|
105.59B
est: 119.25B (-11.5%)
|
102.68B
est: 122.25B (-16.0%)
|
111.65B
est: 120.98B (-7.7%)
|
153.07B
est: 142.65B (+7.3%)
|
147.58B
est: 161.51B (-8.6%)
|
131.72B
est: 205.30B (-35.8%)
|
223.06B
est: 230.25B (-3.1%)
|
242.37B
236.49B – 246.42B
+5.3% YoY
|
253.39B
244.35B – 270.94B
+4.5% YoY
|
265.67B
265.51B – 265.83B
+4.8% YoY
|
293.09B
290.24B – 295.94B
+10.3% YoY
|
289.66B
279.32B – 309.72B
-1.2% YoY
|
| EBIT |
56.32B
est: 70.97B (-20.6%)
|
49.34B
est: 74.83B (-34.1%)
|
62.57B
est: 79.63B (-21.4%)
|
75.03B
est: 85.03B (-11.8%)
|
84.05B
est: 94.54B (-11.1%)
|
78.78B
est: 96.92B (-18.7%)
|
84.65B
est: 95.91B (-11.7%)
|
125.13B
est: 113.09B (+10.6%)
|
116.47B
est: 128.05B (-9.0%)
|
90.68B
est: 165.14B (-45.1%)
|
180.23B
est: 185.21B (-2.7%)
|
194.95B
190.22B – 198.22B
+5.3% YoY
|
203.82B
196.55B – 217.94B
+4.5% YoY
|
213.70B
213.57B – 213.83B
+4.8% YoY
|
235.76B
233.46B – 238.05B
+10.3% YoY
|
232.99B
224.68B – 249.13B
-1.2% YoY
|
| Net Income |
37.59B
est: 33.23B (+13.1%)
|
34.58B
est: 31.72B (+9.0%)
|
44.16B
est: 41.52B (+6.4%)
|
54.11B
est: 43.17B (+25.3%)
|
63.38B
est: 58.72B (+7.9%)
|
57.67B
est: 59.64B (-3.3%)
|
48.89B
est: 48.67B (+0.5%)
|
92.75B
est: 79.30B (+17.0%)
|
90.35B
est: 90.98B (-0.7%)
|
101.49B
est: 113.76B (-10.8%)
|
129.30B
est: 133.58B (-3.2%)
|
132.21B
129.98B – 137.81B
-1.0% YoY
|
135.63B
131.83B – 158.32B
+2.6% YoY
|
154.33B
134.16B – 186.59B
+13.8% YoY
|
161.73B
157.26B – 196.45B
+4.8% YoY
|
173.62B
165.57B – 189.25B
+7.4% YoY
|
| SGA |
138.03B
est: 125.64B (+9.9%)
|
135.06B
est: 132.48B (+2.0%)
|
143.43B
est: 140.97B (+1.7%)
|
147.16B
est: 150.53B (-2.2%)
|
158.70B
est: 167.37B (-5.2%)
|
163.14B
est: 171.58B (-4.9%)
|
170.91B
est: 169.80B (+0.7%)
|
201.64B
est: 200.21B (+0.7%)
|
221.82B
est: 226.69B (-2.1%)
|
247.96B
est: 252.58B (-1.8%)
|
278.42B
est: 283.28B (-1.7%)
|
298.18B
290.95B – 303.18B
+5.3% YoY
|
311.75B
300.63B – 333.34B
+4.5% YoY
|
326.86B
326.66B – 327.05B
+4.8% YoY
|
360.59B
357.08B – 364.10B
+10.3% YoY
|
356.37B
343.65B – 381.05B
-1.2% YoY
|
| EPS |
28.52
est: 50.86 (-43.9%)
|
26.24
est: 48.54 (-45.9%)
|
33.51
est: 63.54 (-47.3%)
|
41.05
est: 66.07 (-37.9%)
|
48.07
est: 89.87 (-46.5%)
|
43.75
est: 91.28 (-52.1%)
|
74.19
est: 74.48 (-0.4%)
|
140.70
est: 121.36 (+15.9%)
|
136.88
est: 140.79 (-2.8%)
|
153.85
est: 172.83 (-11.0%)
|
197.87
est: 206.77 (-4.3%)
|
204.66
198.92 – 210.90
-1.0% YoY
|
220.67
201.74 – 242.28
+7.8% YoY
|
240.76
205.32 – 285.55
+9.1% YoY
|
264.47
240.66 – 300.63
+9.9% YoY
|
265.70
253.38 – 289.62
+0.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Nobuhiko Momoi | Executive Vice President, GM of Group Business Strategy Department & Director | 186M | male |
| Yuji Asako | President, Chief Executive Officer & Representative Director | 186M | male |
| Koji Hamano | General Manager of Human Resources Administrative Headquarters | — | male |
| Noriko Fujita | CISO, Chief Information Officer, CSO, Head of Group Administration Division & Director | — | female |
| Takashi Tsuji | Chief Financial Officer, GM of Corporate Planning Division & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7832.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
