Subscribe

Yamaha Corporation (7951.T)

JPY1,203.00 +25.00 (+2.12%)
JP JPX Consumer Cyclical Leisure
Address 10-1, Nakazawa-cho 430-8650
Hamamatsu, JP
CEO Takuya Nakata
Website yamaha.com
IPO 2000-01-04
ISIN JP3942600002

Explore sections of this company profile

Also trades on Other OTC · YAMCF (USD) Other OTC · YAMCY (USD) Tokyo Stock Exchange · 7951.T (JPY)
Description

Yamaha Corporation is a global conglomerate operating through its subsidiaries in a diverse range of businesses, primarily focusing on musical instruments and audio equipment. The company's extensive offerings include manufacturing and selling traditional instruments like pianos, guitars, wind, string, and percussion instruments, alongside digital musical devices and other music-related merchandise. It also produces and distributes audio and visual media software, and manages educational facilities such as music schools. Beyond instruments, Yamaha supplies professional audio gear, specialized hardware and software for music production, sophisticated audiovisual systems, commercial online karaoke services, network infrastructure devices, and unified communication solutions. Furthermore, its diversified portfolio extends to electronic components, industrial automation machinery, wood components for car interiors, golf products, and the operation of leisure resorts. Established in 1887, the corporation is headquartered in Hamamatsu, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,203.00 +25.00 (+2.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.20
Float Shares
342.09M
Free Float %
77.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.68% +0.45% -6.25% -6.17% +5.78% +1.68% +4.39% -37.83% -44.34% +8.80% +411.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,203.00
DCF (Unlevered) 2,080.09 +72.9%
DCF (Levered) 2,005.40 +66.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 14% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 6 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.85
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    +0.7% Q1'26: +11.6% (vs Q1'25)
  • EPS growth Leisure: +13.2%
    +91.1% Q1'26: +490.3% (vs Q1'25)
  • FCF margin FCF growth · Leisure: +30.4%
    +73.5% Q1'26: +8.7% (vs Q1'25)
  • EBIT margin Leisure: +11.0%
    +76.0% Q1'26: +264.9% (vs Q1'25)
  • ROIC Leisure: +6.9%
    Q1'26: +201.8% (vs Q1'25)
  • Share dilution Leisure: +0.0%
    -7.1% Q1'26: -7.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    Q1'26: 0.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 0% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,203.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
8 Rev. Ana.
7 EPS Ana.
Mar 2027
6 Rev. Ana.
5 EPS Ana.
Mar 2028
6 Rev. Ana.
6 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
432.18B
est: 431.11B (+0.2%)
435.48B
est: 441.63B (-1.4%)
408.25B
est: 406.94B (+0.3%)
432.97B
est: 432.63B (+0.1%)
434.37B
est: 440.57B (-1.4%)
414.23B
est: 417.15B (-0.7%)
372.63B
est: 369.63B (+0.8%)
408.20B
est: 398.01B (+2.6%)
451.41B
est: 452.63B (-0.3%)
462.87B
est: 468.82B (-1.3%)
462.08B
est: 465.92B (-0.8%)
457.30B
446.29B – 463.74B
-1.9% YoY
477.08B
464.66B – 488.85B
+4.3% YoY
494.85B
482.61B – 508.82B
+3.7% YoY
511.36B
505.68B – 517.04B
+3.3% YoY
539.84B
526.15B – 554.14B
+5.6% YoY
555.52B
541.42B – 570.23B
+2.9% YoY
EBITDA
45.65B
est: 60.80B (-24.9%)
56.14B
est: 62.29B (-9.9%)
56.26B
est: 57.40B (-2.0%)
59.67B
est: 61.02B (-2.2%)
69.30B
est: 62.14B (+11.5%)
63.68B
est: 58.83B (+8.2%)
57.77B
est: 52.13B (+10.8%)
60.35B
est: 56.14B (+7.5%)
65.14B
est: 63.84B (+2.0%)
54.68B
est: 64.82B (-15.6%)
58.22B
est: 64.42B (-9.6%)
63.22B
61.70B – 64.12B
-1.9% YoY
65.96B
64.24B – 67.59B
+4.3% YoY
68.42B
66.72B – 70.35B
+3.7% YoY
70.70B
69.91B – 71.48B
+3.3% YoY
74.64B
72.74B – 76.61B
+5.6% YoY
76.80B
74.85B – 78.84B
+2.9% YoY
EBIT
30.14B
est: 41.59B (-27.5%)
40.66B
est: 42.61B (-4.6%)
44.30B
est: 39.26B (+12.8%)
48.83B
est: 41.74B (+17.0%)
52.75B
est: 42.50B (+24.1%)
46.35B
est: 40.25B (+15.2%)
40.71B
est: 35.66B (+14.2%)
43.03B
est: 38.40B (+12.1%)
45.87B
est: 43.67B (+5.0%)
33.65B
est: 43.92B (-23.4%)
36.72B
est: 43.65B (-15.9%)
42.85B
41.81B – 43.45B
-1.9% YoY
44.70B
43.54B – 45.80B
+4.3% YoY
46.36B
45.22B – 47.67B
+3.7% YoY
47.91B
47.38B – 48.44B
+3.3% YoY
50.58B
49.30B – 51.92B
+5.6% YoY
52.05B
50.73B – 53.43B
+2.9% YoY
Net Income
24.93B
est: 17.46B (+42.8%)
32.63B
est: 29.53B (+10.5%)
46.72B
est: 36.07B (+29.5%)
54.38B
est: 50.61B (+7.5%)
40.34B
est: 37.20B (+8.4%)
34.62B
est: 33.61B (+3.0%)
26.62B
est: 22.44B (+18.6%)
37.27B
est: 34.31B (+8.6%)
38.18B
est: 36.16B (+5.6%)
29.64B
est: 29.17B (+1.6%)
13.35B
est: 14.04B (-4.9%)
23.72B
23.27B – 29.31B
+69.0% YoY
32.26B
31.09B – 33.44B
+36.0% YoY
33.23B
32.53B – 41.54B
+3.0% YoY
45.11B
44.56B – 45.65B
+35.7% YoY
51.09B
49.40B – 52.85B
+13.3% YoY
54.57B
52.77B – 56.45B
+6.8% YoY
SGA
128.62B
est: 119.63B (+7.5%)
128.99B
est: 122.55B (+5.3%)
119.19B
est: 112.92B (+5.6%)
122.95B
est: 120.05B (+2.4%)
122.83B
est: 122.25B (+0.5%)
117.01B
est: 115.75B (+1.1%)
97.29B
est: 102.57B (-5.1%)
106.77B
est: 110.44B (-3.3%)
120.13B
est: 125.60B (-4.3%)
137.43B
est: 130.09B (+5.6%)
139.42B
est: 129.29B (+7.8%)
126.89B
123.84B – 128.68B
-1.9% YoY
132.38B
128.94B – 135.65B
+4.3% YoY
137.31B
133.92B – 141.19B
+3.7% YoY
141.89B
140.32B – 143.47B
+3.3% YoY
149.80B
146.00B – 153.76B
+5.6% YoY
154.15B
150.24B – 158.23B
+2.9% YoY
EPS
42.92
est: 36.06 (+19.0%)
56.30
est: 61.00 (-7.7%)
83.06
est: 74.52 (+11.5%)
97.27
est: 104.54 (-7.0%)
74.04
est: 76.85 (-3.7%)
64.90
est: 69.43 (-6.5%)
50.46
est: 46.35 (+8.9%)
71.62
est: 70.88 (+1.0%)
74.21
est: 74.70 (-0.7%)
58.56
est: 64.81 (-9.6%)
27.58
est: 31.19 (-11.6%)
56.43
51.74 – 65.18
+81.0% YoY
71.93
69.13 – 74.36
+27.5% YoY
83.46
72.33 – 92.36
+16.0% YoY
100.30
99.10 – 101.50
+20.2% YoY
113.60
109.85 – 117.51
+13.3% YoY
121.35
117.35 – 125.53
+6.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 A- 4/5 4/5 3/5 4/5 3/5 2/5 4/5
2026-05-08 B+ 3/5 4/5 2/5 4/5 3/5 2/5 4/5
2026-05-07 B+ 3/5 4/5 2/5 4/5 3/5 2/5 4/5
2026-05-01 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-30 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-15 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
24.98B
OE per share TTM
55.19
Owner's Yield
5.34%
Maintenance CapEx ratio
24.20%
Maint CapEx / Avg PPE
26.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.48M
Shares Outstanding
439.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Yamaura President, Representative Executive Officer & Director 134M male
Takuya Nakata Chairman 107M male
Jun Nishimura Executive Officer & Executive GM of Corporate Management Unit
Masahiro Ikeda Operating Officer & Executive General Manager of Technology Unit
Masamitsu Kitase Executive Officer & Senior General Manager of New Business Development Division
Masato Oshiki Managing Exec Officer, Deputy EGM of Musical Instruments & Audio Products Business Unit male
Mitsuru Shomon Executive Officer
Nobukazu Toba Executive Officer & Executive GM of Audio Products Business Unit
Seiichi Yamaguchi Managing Executive Officer, Executive GM of Musical Instruments Business Unit male
Taro Tokuhiro Executive Officer & Executive GM of Operations Unit male
Toshiaki Goto Executive Officer, Executive GM of Musical Instruments & Audio Products Production Unit
Hideki Fujiwara Managing Director of Research Wing for Yamaha Motor India male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits