Subscribe

Round One Corporation (4680.T)

JPY1,320.00 +64.50 (+5.14%)
JP JPX Consumer Cyclical Leisure
Address Namba Skyo 542-0076
Osaka, JP
CEO Masahiko Sugino
IPO 2005-09-29
ISIN JP3966800009

Explore sections of this company profile

Also trades on Other OTC · RNDOF (USD) Tokyo Stock Exchange · 4680.T (JPY)
Description

Round One Corporation is a Japanese company that manages a variety of indoor entertainment centers. Their facilities provide a wide array of leisure activities such as bowling, arcade games, karaoke, and other sports-related recreation. Established in 1980, the corporation's headquarters are situated in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,320.00 +64.50 (+5.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.09
Float Shares
152.84M
Free Float %
58.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.71% -7.69% -15.37% -18.78% -21.32% -29.08% -23.13% +28.81% +81.70% +241.01% -7.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,320.00
DCF (Unlevered) 6,899.55 +422.7%
DCF (Levered) 1,499.38 +13.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.70
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    +7.1% Q1'26: +6.9% (vs Q1'25)
  • EPS growth Leisure: +13.2%
    +10.6% Q1'26: +26.7% (vs Q1'25)
  • FCF margin FCF growth · Leisure: +30.4%
    +16.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Leisure: +11.0%
    +15.6% Q1'26: +17.6% (vs Q1'25)
  • ROIC Leisure: +6.9%
    +9.0% Q1'26: +11.4% (vs Q1'25)
  • Share dilution Leisure: +0.0%
    -2.4% Q1'26: -1.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    2.58× Q1'26: 2.24× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.21) × ERP
WACC = 60% × Ke + 40% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,789.55 Current price: 1,320.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
6 EPS Ana.
Mar 2027
5 Rev. Ana.
1 EPS Ana.
Mar 2028
5 Rev. Ana.
5 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
83.91B
est: 84.16B (-0.3%)
83.52B
est: 83.43B (+0.1%)
87.78B
est: 86.56B (+1.4%)
95.91B
est: 96.04B (-0.1%)
101.32B
est: 101.02B (+0.3%)
104.78B
est: 107.17B (-2.2%)
60.97B
est: 58.03B (+5.1%)
96.42B
est: 95.61B (+0.9%)
142.05B
est: 141.81B (+0.2%)
159.18B
est: 163.62B (-2.7%)
177.06B
est: 174.60B (+1.4%)
190.17B
189.01B – 193.32B
+8.9% YoY
207.96B
202.42B – 215.95B
+9.4% YoY
224.99B
223.41B – 226.57B
+8.2% YoY
248.90B
242.27B – 258.46B
+10.6% YoY
263.50B
256.48B – 273.62B
+5.9% YoY
EBITDA
19.60B
est: 15.98B (+22.6%)
17.81B
est: 15.84B (+12.4%)
18.62B
est: 16.44B (+13.3%)
22.38B
est: 18.24B (+22.7%)
23.93B
est: 19.18B (+24.7%)
23.12B
est: 20.35B (+13.6%)
-3.76B
est: 11.02B (-134.1%)
14.72B
est: 18.16B (-18.9%)
36.75B
est: 26.93B (+36.5%)
65.60B
est: 118.29B (-44.5%)
71.84B
est: 126.22B (-43.1%)
137.48B
136.65B – 139.76B
+8.9% YoY
150.34B
146.34B – 156.12B
+9.4% YoY
162.66B
161.51B – 163.80B
+8.2% YoY
179.94B
175.15B – 186.85B
+10.6% YoY
190.50B
185.42B – 197.82B
+5.9% YoY
EBIT
6.64B
est: 2.01B (+230.8%)
6.37B
est: 1.99B (+219.9%)
6.68B
est: 2.06B (+223.6%)
10.54B
est: 2.29B (+360.0%)
11.44B
est: 2.41B (+374.9%)
8.88B
est: 2.56B (+247.4%)
-19.29B
est: 1.38B (-1,493.0%)
-1.73B
est: 2.28B (-175.7%)
16.92B
est: 3.38B (+400.2%)
25.20B
est: 83.61B (-69.9%)
28.09B
est: 89.22B (-68.5%)
97.17B
96.58B – 98.78B
+8.9% YoY
106.26B
103.43B – 110.34B
+9.4% YoY
114.97B
114.16B – 115.77B
+8.2% YoY
127.18B
123.79B – 132.07B
+10.6% YoY
134.64B
131.06B – 139.82B
+5.9% YoY
Net Income
-4.57B
est: 1.51B (-403.0%)
449.00M
est: 230.34M (+94.9%)
2.74B
est: 1.60B (+71.2%)
8.41B
est: 5.25B (+60.1%)
7.16B
est: 5.78B (+23.8%)
4.79B
est: 5.79B (-17.2%)
-17.97B
est: -17.52B (-2.6%)
3.94B
est: 4.49B (-12.4%)
9.74B
est: 11.09B (-12.2%)
14.66B
est: 16.28B (-9.9%)
15.41B
est: 18.10B (-14.9%)
16.62B
16.46B – 18.63B
-8.2% YoY
20.30B
19.45B – 21.15B
+22.1% YoY
22.53B
19.79B – 27.52B
+11.0% YoY
26.10B
25.83B – 28.10B
+15.8% YoY
28.62B
27.63B – 30.05B
+9.7% YoY
SGA
1.47B
est: 2.76B (-46.9%)
1.62B
est: 2.74B (-40.9%)
1.58B
est: 2.84B (-44.4%)
1.54B
est: 3.15B (-51.2%)
2.27B
est: 3.32B (-31.6%)
2.74B
est: 3.52B (-22.1%)
2.60B
est: 1.91B (+36.3%)
3.04B
est: 3.14B (-3.3%)
3.63B
est: 4.66B (-22.0%)
4.49B
est: 5.29B (-15.1%)
5.99B
est: 5.64B (+6.1%)
6.15B
6.11B – 6.25B
+8.9% YoY
6.72B
6.54B – 6.98B
+9.4% YoY
7.27B
7.22B – 7.33B
+8.2% YoY
8.05B
7.83B – 8.36B
+10.6% YoY
8.52B
8.29B – 8.85B
+5.9% YoY
EPS
-15.98
est: 5.60 (-385.4%)
1.57
est: 0.86 (+83.5%)
9.57
est: 5.93 (+61.3%)
29.43
est: 19.52 (+50.8%)
25.05
est: 21.47 (+16.7%)
16.78
est: 21.51 (-22.0%)
-67.40
est: -65.08 (-3.6%)
14.00
est: 16.69 (-16.1%)
34.03
est: 41.17 (-17.3%)
57.99
est: 60.41 (-4.0%)
57.37
est: 66.73 (-14.0%)
66.53
61.12 – 69.21
-0.3% YoY
74.83
72.24 – 78.57
+12.5% YoY
87.04
73.50 – 102.23
+16.3% YoY
99.40
95.96 – 104.36
+14.2% YoY
106.30
102.62 – 111.61
+6.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-05-11 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-05-08 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-05-07 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-05-01 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-15 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
15.47B
OE per share TTM
57.51
Owner's Yield
6.83%
Maintenance CapEx ratio
83.86%
Maint CapEx / Avg PPE
92.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.00M
Shares Outstanding
262.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hidetsugu Kawaguchi General Manager of Group Business Department & Director
Jun Okamoto Head of Management Headquarters & Director male
Masahiko Sugino Chief Executive Officer, President & Representative Director male
Shinji Sasae Senior Managing Executive Officer, GM of Administrative Headquarters & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits