Shimano Inc. (7309.T)
Sakai, JP
Shimano Inc. specializes in the design, manufacturing, and supply of bicycle components, fishing equipment, and gear for rowing. Additionally, the corporation designs and develops a range of lifestyle merchandise, such as apparel, footwear, bags, and related accessories. The company conducts business operations across a wide geographical area, encompassing Japan, Asia, Europe, North America, Latin America, and Oceania. Founded in 1921, its central administrative office is located in Sakai, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.60% | -2.54% | +0.55% | -1.52% | +0.06% | -2.13% | -19.74% | -24.20% | -33.45% | -3.93% | +630.31% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 0 | 0 |
| Hold | 8 | -1 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%+3.4% Q1'26: +3.6% (vs Q1'25)
-
EPS growth Leisure: +13.2%-54.5% Q1'26: +34.7% (vs Q1'25)
-
FCF margin FCF growth · Leisure: +30.4%+2.8% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Leisure: +11.0%+11.1% ★ Q1'26: +8.8% (vs Q1'25)
-
ROIC Leisure: +6.9%+7.9% ★ Q1'26: +7.2% (vs Q1'25)
-
Share dilution Leisure: +0.0%-2.1% ★ Q1'26: -2.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×0.05× ★ Q1'26: 0.08× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 11 Rev. Ana. 11 EPS Ana. |
Dec 2027 11 Rev. Ana. 11 EPS Ana. |
Dec 2028 10 Rev. Ana. 10 EPS Ana. |
Dec 2029 5 Rev. Ana. 4 EPS Ana. |
Dec 2030 5 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
378.65B
est: 375.78B (+0.8%)
|
323.00B
est: 329.82B (-2.1%)
|
335.80B
est: 333.53B (+0.7%)
|
348.04B
est: 345.42B (+0.8%)
|
363.23B
est: 364.72B (-0.4%)
|
378.04B
est: 371.39B (+1.8%)
|
546.52B
est: 512.64B (+6.6%)
|
628.91B
est: 617.72B (+1.8%)
|
474.36B
est: 428.00B (+10.8%)
|
450.99B
est: 458.19B (-1.6%)
|
466.24B
est: 462.60B (+0.8%)
|
476.19B
457.24B – 492.64B
+2.9% YoY
|
504.91B
477.27B – 519.75B
+6.0% YoY
|
532.05B
532.04B – 532.07B
+5.4% YoY
|
584.64B
556.87B – 603.28B
+9.9% YoY
|
636.10B
605.89B – 656.39B
+8.8% YoY
|
| EBITDA |
100.62B
est: 105.25B (-4.4%)
|
80.08B
est: 92.38B (-13.3%)
|
83.16B
est: 93.42B (-11.0%)
|
83.20B
est: 96.75B (-14.0%)
|
86.14B
est: 102.16B (-15.7%)
|
100.97B
est: 104.02B (-2.9%)
|
167.04B
est: 143.59B (+16.3%)
|
190.15B
est: 173.02B (+9.9%)
|
107.59B
est: 103.05B (+4.4%)
|
90.12B
est: 110.32B (-18.3%)
|
78.89B
est: 111.38B (-29.2%)
|
114.65B
110.09B – 118.61B
+2.9% YoY
|
121.57B
114.91B – 125.14B
+6.0% YoY
|
128.10B
128.10B – 128.10B
+5.4% YoY
|
140.76B
134.08B – 145.25B
+9.9% YoY
|
153.15B
145.88B – 158.04B
+8.8% YoY
|
| EBIT |
85.05B
est: 88.57B (-4.0%)
|
64.55B
est: 77.74B (-17.0%)
|
64.35B
est: 78.61B (-18.1%)
|
65.69B
est: 81.41B (-19.3%)
|
68.01B
est: 85.96B (-20.9%)
|
82.70B
est: 87.53B (-5.5%)
|
148.29B
est: 120.83B (+22.7%)
|
169.16B
est: 145.59B (+16.2%)
|
83.65B
est: 83.19B (+0.6%)
|
65.09B
est: 89.06B (-26.9%)
|
51.68B
est: 89.91B (-42.5%)
|
92.55B
88.87B – 95.75B
+2.9% YoY
|
98.14B
92.76B – 101.02B
+6.0% YoY
|
103.41B
103.41B – 103.41B
+5.4% YoY
|
113.63B
108.24B – 117.26B
+9.9% YoY
|
123.63B
117.76B – 127.58B
+8.8% YoY
|
| Net Income |
76.19B
est: 75.59B (+0.8%)
|
50.96B
est: 48.18B (+5.8%)
|
38.44B
est: 40.47B (-5.0%)
|
53.93B
est: 50.65B (+6.5%)
|
51.83B
est: 53.18B (-2.5%)
|
63.47B
est: 60.50B (+4.9%)
|
115.94B
est: 99.28B (+16.8%)
|
128.18B
est: 138.65B (-7.6%)
|
61.14B
est: 54.47B (+12.3%)
|
76.33B
est: 62.45B (+22.2%)
|
33.99B
est: 31.79B (+6.9%)
|
46.00B
40.49B – 53.99B
+44.7% YoY
|
57.86B
49.07B – 84.96B
+25.8% YoY
|
63.75B
56.11B – 104.91B
+10.2% YoY
|
78.15B
73.32B – 81.39B
+22.6% YoY
|
84.09B
78.90B – 87.58B
+7.6% YoY
|
| SGA |
57.67B
est: 67.05B (-14.0%)
|
53.80B
est: 58.85B (-8.6%)
|
65.73B
est: 59.51B (+10.5%)
|
65.21B
est: 61.63B (+5.8%)
|
66.06B
est: 65.08B (+1.5%)
|
65.01B
est: 66.27B (-1.9%)
|
78.05B
est: 91.47B (-14.7%)
|
82.53B
est: 110.22B (-25.1%)
|
84.25B
est: 77.03B (+9.4%)
|
90.97B
est: 82.46B (+10.3%)
|
114.94B
est: 83.26B (+38.1%)
|
85.70B
82.29B – 88.66B
+2.9% YoY
|
90.87B
85.90B – 93.54B
+6.0% YoY
|
95.76B
95.75B – 95.76B
+5.4% YoY
|
105.22B
100.22B – 108.58B
+9.9% YoY
|
114.48B
109.05B – 118.13B
+8.8% YoY
|
| EPS |
821.86
est: 845.11 (-2.8%)
|
549.76
est: 538.61 (+2.1%)
|
414.69
est: 452.42 (-8.3%)
|
581.77
est: 566.24 (+2.7%)
|
559.14
est: 594.55 (-6.0%)
|
684.70
est: 676.36 (+1.2%)
|
1,252.61
est: 1,109.90 (+12.9%)
|
1,408.22
est: 1,550.13 (-9.2%)
|
676.76
est: 605.66 (+11.7%)
|
853.35
est: 720.49 (+18.4%)
|
388.17
est: 366.76 (+5.8%)
|
539.54
462.43 – 616.52
+47.1% YoY
|
683.63
560.32 – 970.27
+26.7% YoY
|
810.26
640.72 – 1,198.00
+18.5% YoY
|
892.45
837.35 – 929.45
+10.1% YoY
|
960.30
901.01 – 1,000.11
+7.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 2/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 2/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 2/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 2/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 4/5 | 2/5 | 5/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Yozo Shimano | Chief Executive Officer & Chairman | 119M | male |
| Taizo Shimano | President & Representative Director | 119M | male |
| Masahiro Tsuzaki | Deputy President & Director | — | male |
| Takashi Toyoshima | Deputy President & Representative Director | — | male |
| Takuma Kanai | Senior Executive Officer | — | — |
| Tamotsu Yoshida | Exe. Officer, Vice President of Global Procurement Dept., VP of Prod. Control Dept. - SDM Dev. Div. | — | — |
| Tomohiro Ohtsu | Senior Executive Officer | — | — |
| Yoshitaka Nose | Senior Executive Officer | — | — |
| Chin Seng Chia | Senior Executive Vice President | — | male |
| Yuzo Shimano | Sr., Ex Off., VP of MD., Sup. of New Ptn. & & Comm. Plan. Dept. & Sales Dept. in Bicycle Comp. Div. | — | — |
| Gozo Shimano | Executive Officer, Head of Fishing Operations Division and Vice President | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7309.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
