Subscribe

Power Wind Health Industry Incorporated (8462.TW)

TWD161.00 -6.00 (-3.59%)
TW TAI Consumer Cyclical Leisure
Address No. 238, Bo-ai 4th Road
Kaohsiung, TW
CEO Allen Lin
IPO 2014-08-29
ISIN TW0008462003

Explore sections of this company profile

Description

Power Wind Health Industry Inc. operates a network of membership-based fitness clubs and recreational sports facilities throughout Taiwan, offering a range of related athletic services. Its offerings include comprehensive sports training programs. Established in 1995, the company maintains its headquarters in Kaohsiung, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD161.00 -6.00 (-3.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
135.1K
Beta
0.22
Float Shares
50.88M
Free Float %
64.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.71% -2.38% +2.14% -1.71% -8.01% -4.97% +10.81% +0.35% +6.49% +201.53% +219.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
161.00
DCF (Unlevered) 2,712.07 +1,584.5%
DCF (Levered) 2,014.00 +1,150.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.50
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    +18.4% Q1'26: +20.2% (vs Q1'25)
  • EPS growth Leisure: +13.2%
    +81.4% Q1'26: +57.0% (vs Q1'25)
  • FCF margin FCF growth · Leisure: +30.4%
    +22.7% Q1'26: +29.4% (vs Q1'25)
  • EBIT margin Leisure: +11.0%
    +16.0% Q1'26: +16.2% (vs Q1'25)
  • ROIC Leisure: +6.9%
    +9.5% Q1'26: +10.3% (vs Q1'25)
  • Share dilution Leisure: +0.0%
    -1.8% Q1'26: +0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    3.50× Q1'26: 3.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 61% × Ke + 39% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,712.07 Current price: 161.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.70B
est: 1.70B (-0.2%)
2.27B
est: 2.27B (+0.0%)
3.01B
est: 3.00B (+0.4%)
3.53B
est: 3.55B (-0.6%)
3.68B
est: 3.68B (-0.1%)
2.61B
est: 2.64B (-1.3%)
3.61B
est: 3.60B (+0.1%)
4.30B
est: 4.70B (-8.6%)
5.12B
est: 5.12B (0.0%)
6.07B
est: 6.05B (+0.2%)
6.98B
6.98B – 6.98B
+15.4% YoY
7.75B
7.75B – 7.75B
+10.9% YoY
EBITDA
412.68M
est: 570.64M (-27.7%)
617.95M
est: 763.53M (-19.1%)
910.38M
est: 1.01B (-9.6%)
1.44B
est: 1.19B (+20.9%)
1.43B
est: 1.24B (+15.8%)
803.30M
est: 886.09M (-9.3%)
1.19B
est: 1.21B (-1.3%)
1.34B
est: 1.88B (-28.6%)
1.73B
est: 2.05B (-15.6%)
2.15B
est: 2.42B (-11.2%)
2.79B
2.79B – 2.79B
+15.4% YoY
3.10B
3.10B – 3.10B
+10.9% YoY
EBIT
199.88M
est: 114.28M (+74.9%)
350.42M
est: 152.90M (+129.2%)
567.30M
est: 201.74M (+181.2%)
662.19M
est: 238.64M (+177.5%)
573.03M
est: 247.65M (+131.4%)
-114.28M
est: 177.45M (-164.4%)
184.68M
est: 242.33M (-23.8%)
255.51M
est: 1.63B (-84.3%)
584.95M
est: 1.77B (-67.0%)
967.87M
est: 2.10B (-53.8%)
2.42B
2.42B – 2.42B
+15.4% YoY
2.68B
2.68B – 2.68B
+10.9% YoY
Net Income
153.60M
est: 184.94M (-16.9%)
273.60M
est: 300.76M (-9.0%)
444.01M
est: 431.47M (+2.9%)
470.13M
est: 508.78M (-7.6%)
401.05M
est: 475.87M (-15.7%)
-142.32M
est: -165.67M (+14.1%)
71.01M
est: 71.58M (-0.8%)
112.14M
est: 254.09M (-55.9%)
370.37M
est: 354.11M (+4.6%)
666.00M
est: 627.29M (+6.2%)
856.26M
856.26M – 856.26M
+36.5% YoY
961.66M
961.66M – 961.66M
+12.3% YoY
SGA
279.43M
est: 312.19M (-10.5%)
345.36M
est: 417.72M (-17.3%)
435.69M
est: 551.14M (-20.9%)
498.54M
est: 651.93M (-23.5%)
578.27M
est: 676.54M (-14.5%)
521.72M
est: 484.77M (+7.6%)
685.61M
est: 662.03M (+3.6%)
813.74M
est: 876.44M (-7.2%)
930.27M
est: 955.11M (-2.6%)
1.04B
est: 1.13B (-8.1%)
1.30B
1.30B – 1.30B
+15.4% YoY
1.44B
1.44B – 1.44B
+10.9% YoY
EPS
2.84
est: 2.30 (+23.5%)
3.98
est: 3.74 (+6.4%)
6.34
est: 5.36 (+18.2%)
6.11
est: 6.33 (-3.4%)
5.40
est: 5.92 (-8.7%)
-1.91
est: -2.06 (+7.3%)
0.95
est: 0.89 (+6.7%)
1.50
est: 3.22 (-53.4%)
4.77
est: 4.49 (+6.4%)
8.49
est: 7.95 (+6.9%)
10.85
10.85 – 10.85
+36.5% YoY
12.18
12.18 – 12.18
+12.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-04 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.04B
OE per share TTM
37.90
Owner's Yield
26.49%
Maintenance CapEx ratio
153.44%
Maint CapEx / Avg PPE
185.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.17M
Shares Outstanding
79.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alex Miao Chief Governance Officer & Chief Accounting Officer male
Allen Lin Vice President of Department of Business Development & President male
Apple Ueng Vice President female
Chen Ruijie Executive Vice President
Eli Head of Department of New Ventures male
Jay Chen Executive Vice President
Shang Wen Chen CBO & Director male
Shang Zhi Miu Chief Financial Officer & Head of Corporate Governance
Xiu Ling Gong Vice President of General Administration Department
Xun Xian Lin GM & Head of Business Development Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits