Subscribe

Aoyama Trading Co., Ltd. (8219.T)

JPY712.00 +0.00 (+0.00%)
JP JPX Consumer Cyclical Apparel - Retail
Address 1-3-5 Oji-cho 110-0005
Fukuyama, JP
CEO Koji Shintaku
IPO 2001-01-04
ISIN JP3106200003

Explore sections of this company profile

Description

Aoyama Trading Co., Ltd. is a multifaceted Japanese enterprise involved in a broad spectrum of activities, including formal and casual apparel retail, financial services, media, and various other consumer-focused businesses. The company's clothing offerings span business wear like suits, jackets, and formal attire, as well as casual options such as jeans. Beyond fashion, it issues and manages credit cards and financial services, while also undertaking sales promotion through flyers and direct mail, and publishing magazines. Aoyama Trading further diversified its portfolio by providing shoe and key repair services under the Mister Minit brand, retailing daily merchandise and processed foods, and operating both restaurants and fitness centers. Its digital presence includes web media operations. As of March 31, 2021, the company maintained a substantial retail footprint, comprising 800 Yofuku-no-Aoyama stores, 50 The Suit Company branches, 8 Universal Language locations, 4 White The Suit Company outlets, 6 Universal Language Measure's shops, and 27 Aoyama Suits stores. Additionally, its retail ventures included 12 LEVI'S stores, 14 2nd STREET stores, 2 JUMBLE STORE outlets, 111 Daiso 100-yen shops, and 6 WTW stores for sundries and interior goods. In the hospitality sector, it operated 38 Yakiniku King restaurants, 13 Yuzu An restaurants, and 4 Anytime Fitness gyms. Aoyama Trading Co., Ltd. was established in Hiroshima, Japan, in 1964.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY712.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
784.6K
Beta
-0.33
Float Shares
111.26M
Free Float %
78.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-9.33% -11.84% -16.17% -23.80% -11.17% -18.13% +3.09% +116.94% +149.40% -49.40% +155.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
712.00
DCF (Unlevered) 25,361.56 +3,462.0%
DCF (Levered) 13,750.99 +1,831.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.07
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +6.8%
    -3.0% Q1'26: -3.5% (vs Q1'25)
  • EPS growth Apparel - Retail: +22.0%
    -24.4% Q1'26: -57.9% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Retail: +16.3%
    +3.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Apparel - Retail: +8.8%
    +5.6% Q1'26: +13.8% (vs Q1'25)
  • ROIC Apparel - Retail: +9.9%
    +3.8% Q1'26: +14.3% (vs Q1'25)
  • Share dilution Apparel - Retail: +0.1%
    -2.6% Q1'26: +100.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Retail: 0.27×
    4.27× Q1'26: 1.89× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.30) × ERP
WACC = 58% × Ke + 42% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 24,499.57 Current price: 712.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
221.71B
est: 218.84B (+1.3%)
240.22B
est: 233.71B (+2.8%)
252.78B
est: 254.03B (-0.5%)
254.85B
est: 253.90B (+0.4%)
250.30B
est: 248.10B (+0.9%)
217.70B
est: 226.50B (-3.9%)
161.40B
est: 165.40B (-2.4%)
165.96B
est: 167.00B (-0.6%)
183.51B
est: 183.00B (+0.3%)
193.69B
est: 194.00B (-0.2%)
194.79B
est: 194.40B (+0.2%)
186.20B
186.20B – 186.20B
-4.2% YoY
186.30B
186.30B – 186.30B
+0.1% YoY
186.60B
186.60B – 186.60B
+0.2% YoY
EBITDA
30.97B
est: 9.54B (+224.4%)
29.54B
est: 10.19B (+189.8%)
30.38B
est: 11.08B (+174.2%)
29.04B
est: 11.07B (+162.3%)
21.07B
est: 10.82B (+94.7%)
-7.90B
est: 9.88B (-179.9%)
-21.72B
est: 7.21B (-401.1%)
11.01B
est: 7.28B (+51.1%)
14.52B
est: 7.98B (+81.9%)
19.62B
est: 59.89B (-67.2%)
20.63B
est: 60.02B (-65.6%)
57.48B
57.48B – 57.48B
-4.2% YoY
57.51B
57.51B – 57.51B
+0.1% YoY
57.61B
57.61B – 57.61B
+0.2% YoY
EBIT
22.39B
est: -178.01M (+12,675.6%)
20.03B
est: -190.10M (+10,634.2%)
19.45B
est: -206.64M (+9,511.1%)
18.41B
est: -206.53M (+9,014.4%)
11.12B
est: -201.81M (+5,611.5%)
-18.64B
est: -184.24M (-10,019.3%)
-30.27B
est: -134.54M (-22,401.6%)
3.30B
est: -135.84M (+2,527.1%)
6.61B
est: -148.86M (+4,541.1%)
11.80B
est: 54.71B (-78.4%)
12.99B
est: 54.82B (-76.3%)
52.51B
52.51B – 52.51B
-4.2% YoY
52.54B
52.54B – 52.54B
+0.1% YoY
52.62B
52.62B – 52.62B
+0.2% YoY
Net Income
12.81B
est: 10.13B (+26.4%)
11.87B
est: 11.62B (+2.1%)
11.57B
est: 10.90B (+6.1%)
11.46B
est: 10.42B (+9.9%)
5.72B
est: 5.60B (+2.2%)
-16.90B
est: -2.57B (-558.2%)
-38.89B
est: -30.65B (-26.9%)
1.35B
est: 795.01M (+69.8%)
4.28B
est: 2.68B (+59.8%)
10.09B
est: 7.03B (+43.4%)
9.40B
est: 8.35B (+12.5%)
8.86B
8.86B – 8.86B
+6.1% YoY
9.38B
9.38B – 9.38B
+5.9% YoY
9.70B
9.70B – 9.70B
+3.4% YoY
SGA
100.50B
est: 103.66B (-3.0%)
107.19B
est: 110.70B (-3.2%)
112.56B
est: 120.33B (-6.5%)
113.91B
est: 120.27B (-5.3%)
114.98B
est: 117.52B (-2.2%)
108.17B
est: 107.29B (+0.8%)
89.85B
est: 78.35B (+14.7%)
78.14B
est: 79.10B (-1.2%)
83.37B
est: 86.68B (-3.8%)
84.64B
est: 91.89B (-7.9%)
87.58B
est: 92.08B (-4.9%)
88.20B
88.20B – 88.20B
-4.2% YoY
88.25B
88.25B – 88.25B
+0.1% YoY
88.39B
88.39B – 88.39B
+0.2% YoY
EPS
73.85
est: 205.20 (-64.0%)
72.69
est: 235.33 (-69.1%)
73.35
est: 220.77 (-66.8%)
74.93
est: 211.10 (-64.5%)
38.11
est: 113.40 (-66.4%)
-112.79
est: -52.00 (-116.9%)
-260.44
est: -620.80 (+58.0%)
9.03
est: 16.10 (-43.9%)
28.61
est: 54.20 (-47.2%)
67.45
est: 142.43 (-52.6%)
63.43
est: 56.38 (+12.5%)
59.81
59.81 – 59.81
+6.1% YoY
63.33
63.33 – 63.33
+5.9% YoY
65.47
65.47 – 65.47
+3.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-07 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-05-01 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-30 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-28 A- 4/5 5/5 2/5 4/5 2/5 4/5 4/5
2026-04-27 A- 4/5 5/5 2/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 5/5 2/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.49B
OE per share TTM
16.66
Owner's Yield
2.19%
Maintenance CapEx ratio
3.09%
Maint CapEx / Avg PPE
45.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 67 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.60M
Shares Outstanding
141.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kenji Okushima Executive Officer & Head of Risk Management Department
Koji Shintaku Executive Officer & GM of Sales HQ
Makoto Ogawa Senior Managing Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits