Subscribe

Chiyoda Co., Ltd. (8185.T)

JPY1,001.00 +10.00 (+1.01%)
JP JPX Consumer Cyclical Apparel - Retail
Address Fujisawa Building 167-8505
Tokyo, JP
CEO Masatoshi Machino
IPO 2001-01-01
ISIN JP3528400009

Explore sections of this company profile

Description

Chiyoda Corporation specializes in the retail of footwear. The company also designs, manufactures, and distributes its own shoe lines, in addition to selling casual clothing for men, women, and children. As of February 28, 2022, Chiyoda operated a network of 954 retail locations, branded under names such as SHOE PLAZA, TSRC, CHIYODA HAKI-GOKOCHI, Chiyoda, cloverleaf, SPC, SHOE PLAZA park, SHOES Paletta, VifVif by cloverleaf, COURIPIE, and NATURA. Founded in 1936, its corporate headquarters are situated in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,001.00 +10.00 (+1.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
118.2K
Beta
0.12
Float Shares
21.96M
Free Float %
64.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.41% +3.59% +1.34% -11.71% -3.54% -10.01% -17.16% +16.11% +12.26% -62.22% +112.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,001.00
DCF (Unlevered) 491.56 -50.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.33
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +6.8%
    -11.4% Q2'26: -1.8% (vs Q2'25)
  • EPS growth Apparel - Retail: +22.0%
    -91.7% Q2'26: -35.4% (vs Q2'25)
  • FCF margin FCF growth · Apparel - Retail: +16.3%
    -7.1% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Apparel - Retail: +8.8%
    +1.3% Q2'26: +4.4% (vs Q2'25)
  • ROIC Apparel - Retail: +9.9%
    +2.0% Q2'26: +9.1% (vs Q2'25)
  • Share dilution Apparel - Retail: +0.1%
    -2.2% Q2'26: -3.4% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Retail: 0.27×
    0.48× Q2'26: 0.13× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.12) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 491.56 Current price: 1,001.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
2 Rev. Ana.
2 EPS Ana.
Feb 2027
2 Rev. Ana.
2 EPS Ana.
Feb 2028
2 Rev. Ana.
2 EPS Ana.
Feb 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
143.01B
est: 143.53B (-0.4%)
144.50B
est: 143.79B (+0.5%)
137.02B
est: 139.10B (-1.5%)
127.63B
est: 128.50B (-0.7%)
118.57B
est: 119.60B (-0.9%)
113.53B
est: 112.70B (+0.7%)
94.23B
est: 93.00B (+1.3%)
88.65B
est: 88.50B (+0.2%)
92.12B
est: 91.40B (+0.8%)
93.32B
est: 91.70B (+1.8%)
91.84B
est: 91.25B (+0.6%)
81.15B
80.20B – 82.10B
-11.1% YoY
81.50B
80.80B – 82.20B
+0.4% YoY
81.80B
80.90B – 82.70B
+0.4% YoY
82.80B
81.99B – 83.61B
+1.2% YoY
EBITDA
9.14B
est: -935.21M (+1,077.0%)
10.65B
est: -936.87M (+1,236.4%)
8.80B
est: -906.32M (+1,071.3%)
8.24B
est: -837.25M (+1,084.6%)
4.84B
est: -779.27M (+720.6%)
-865.00M
est: -734.31M (-17.8%)
-4.40B
est: -605.95M (-625.6%)
-1.95B
est: -576.63M (-237.3%)
-1.79B
est: -595.53M (-201.2%)
2.33B
est: 11.27B (-79.3%)
2.80B
est: 666.35M (+320.6%)
592.60M
585.66M – 599.53M
-11.1% YoY
595.15M
590.04M – 600.26M
+0.4% YoY
597.34M
590.77M – 603.92M
+0.4% YoY
604.65M
598.72M – 610.57M
+1.2% YoY
EBIT
7.70B
est: -2.45B (+414.9%)
9.14B
est: -2.45B (+473.0%)
7.45B
est: -2.37B (+414.1%)
6.70B
est: -2.19B (+405.8%)
3.29B
est: -2.04B (+261.2%)
-2.17B
est: -1.92B (-12.8%)
-5.65B
est: -1.58B (-256.7%)
-2.98B
est: -1.51B (-97.7%)
-2.67B
est: -1.56B (-71.7%)
1.45B
est: 10.93B (-86.8%)
2.01B
est: -215.54M (+1,033.0%)
-191.69M
-193.93M – -189.44M
+11.1% YoY
-192.51M
-194.17M – -190.86M
-0.4% YoY
-193.22M
-195.35M – -191.10M
-0.4% YoY
-195.58M
-197.50M – -193.67M
-1.2% YoY
Net Income
4.17B
est: 4.40B (-5.3%)
4.88B
est: 4.67B (+4.5%)
4.30B
est: 3.90B (+10.1%)
4.64B
est: 4.33B (+7.2%)
1.61B
est: 2.03B (-20.5%)
-1.64B
est: -2.77B (+40.7%)
-5.00B
est: -4.74B (-5.5%)
-3.98B
est: -703.70M (-465.6%)
-2.60B
est: -2.51B (-3.7%)
1.85B
est: -400.76M (+561.9%)
2.92B
est: 1.66B (+75.9%)
1.28B
1.17B – 1.39B
-23.0% YoY
1.00B
708.55M – 1.30B
-21.5% YoY
1.36B
1.30B – 1.42B
+35.3% YoY
1.51B
1.49B – 1.53B
+11.3% YoY
SGA
6.00B
est: 67.37B (-91.1%)
5.66B
est: 67.49B (-91.6%)
5.72B
est: 65.29B (-91.2%)
5.13B
est: 60.31B (-91.5%)
4.87B
est: 56.13B (-91.3%)
4.50B
est: 52.89B (-91.5%)
45.93B
est: 43.65B (+5.2%)
43.71B
est: 41.54B (+5.2%)
43.52B
est: 42.90B (+1.5%)
41.99B
est: 43.04B (-2.4%)
40.76B
est: 42.11B (-3.2%)
37.45B
37.01B – 37.89B
-11.1% YoY
37.61B
37.29B – 37.94B
+0.4% YoY
37.75B
37.34B – 38.17B
+0.4% YoY
38.21B
37.84B – 38.59B
+1.2% YoY
EPS
106.79
est: 124.97 (-14.5%)
128.11
est: 132.80 (-3.5%)
114.56
est: 110.87 (+3.3%)
125.31
est: 123.07 (+1.8%)
45.02
est: 57.65 (-21.9%)
-46.13
est: -78.70 (+41.4%)
-140.37
est: -134.70 (-4.2%)
-112.14
est: -20.00 (-460.7%)
-74.21
est: -71.30 (-4.1%)
52.67
est: -11.39 (+562.4%)
83.08
est: 48.32 (+71.9%)
37.22
33.90 – 40.53
-23.0% YoY
29.20
20.60 – 37.80
-21.5% YoY
39.50
37.80 – 41.20
+35.3% YoY
43.95
43.39 – 44.51
+11.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 2/5 3/5 4/5 1/5 4/5
2026-05-28 B- 3/5 1/5 2/5 3/5 4/5 1/5 4/5
2026-05-27 B- 3/5 1/5 2/5 3/5 4/5 1/5 4/5
2026-05-26 B- 3/5 1/5 2/5 3/5 4/5 1/5 4/5
2026-05-25 B- 3/5 1/5 2/5 3/5 4/5 1/5 4/5
2026-05-22 B- 3/5 1/5 2/5 3/5 4/5 1/5 4/5
2026-05-21 B- 3/5 1/5 2/5 3/5 4/5 1/5 4/5
2026-05-20 B- 3/5 1/5 2/5 3/5 4/5 1/5 4/5
2026-05-19 B- 3/5 1/5 2/5 3/5 4/5 1/5 4/5
2026-05-18 B- 3/5 1/5 2/5 3/5 4/5 1/5 4/5
2026-05-15 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-14 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-13 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-12 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-11 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-08 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-07 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-01 B- 3/5 1/5 2/5 4/5 3/5 1/5 4/5
2026-04-30 B- 3/5 1/5 2/5 4/5 3/5 1/5 4/5
2026-04-28 B- 2/5 1/5 2/5 4/5 2/5 1/5 4/5
2026-04-27 B- 2/5 1/5 2/5 4/5 2/5 1/5 4/5
2026-04-24 C+ 2/5 1/5 1/5 4/5 2/5 1/5 4/5
2026-04-23 C+ 2/5 1/5 1/5 4/5 2/5 1/5 4/5
2026-04-22 C+ 2/5 1/5 1/5 4/5 2/5 1/5 4/5
2026-04-21 C+ 2/5 1/5 1/5 4/5 2/5 1/5 4/5
2026-04-20 C+ 2/5 1/5 1/5 4/5 2/5 1/5 4/5
2026-04-17 C+ 2/5 1/5 1/5 4/5 2/5 1/5 4/5
2026-04-16 C+ 2/5 1/5 1/5 4/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-200.87M
OE per share TTM
-5.92
Owner's Yield
-0.59%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
7.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 25 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
702.1K
Shares Outstanding
33.95M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kunio Ozeki GM of Store Operations & Director
Masatoshi Machino President, Chairman & Chief Executive Officer male
Yuichiro Inoue GM of Administration Divi. and Gen. Affairs Dep., Corp. Pla Dep., Group Bus. Prom. & MD male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits