Marvelous Inc. (7844.T)
Tokyo, JP
Operating from its Tokyo, Japan headquarters since its establishment in 1997, Marvelous Inc. is a prominent provider of entertainment content within Japan. The company actively develops and manages a diverse portfolio of online games, accessible across major platforms such as app stores, Google Play, social networking sites, PCs, and mobile devices. In addition to digital gaming, Marvelous Inc. specializes in the creation, production, and distribution of software for home video game consoles. Its operations also extend to crafting content responsive to market trends and the complete lifecycle management—from conception to sale—of amusement arcade equipment. Beyond interactive media, the firm is involved in producing animation, developing and commercializing music and video content, and orchestrating theatrical and musical stage productions derived from popular comics, anime, and games, contributing broadly to live entertainment.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.92% | +1.78% | -4.38% | -8.22% | -14.55% | -10.37% | +0.44% | -33.04% | -41.66% | -49.45% | -48.54% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+35.8% ★ Q1'26: +22.3% (vs Q1'25)
-
EPS growth Electronic Gaming & Multimedia: +20.0%+143.9% ★ Q1'26: +311.5% (vs Q1'25)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+23.1% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+6.1% Q1'26: +5.9% (vs Q1'25)
-
ROIC Electronic Gaming & Multimedia: +6.6%+17.4% ★ Q1'26: +20.3% (vs Q1'25)
-
Share dilution Electronic Gaming & Multimedia: +0.0%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
26.44B
est: 25.65B (+3.1%)
|
31.82B
est: 32.90B (-3.3%)
|
29.39B
est: 29.30B (+0.3%)
|
25.29B
est: 25.15B (+0.6%)
|
26.78B
est: 25.65B (+4.4%)
|
25.37B
est: 24.00B (+5.7%)
|
25.52B
est: 24.87B (+2.6%)
|
25.73B
est: 25.12B (+2.4%)
|
25.34B
est: 25.50B (-0.6%)
|
29.49B
est: 28.50B (+3.5%)
|
27.96B
est: 27.00B (+3.6%)
|
37.00B
37.00B – 37.00B
+37.0% YoY
|
33.80B
33.80B – 33.80B
-8.6% YoY
|
37.00B
37.00B – 37.00B
+9.5% YoY
|
| EBITDA |
5.80B
est: 4.23B (+37.1%)
|
6.52B
est: 5.42B (+20.2%)
|
7.53B
est: 4.83B (+55.9%)
|
6.79B
est: 4.15B (+63.8%)
|
6.36B
est: 4.23B (+50.3%)
|
3.95B
est: 3.96B (-0.1%)
|
5.43B
est: 4.10B (+32.5%)
|
5.96B
est: 4.14B (+44.0%)
|
5.26B
est: 4.20B (+25.2%)
|
3.87B
est: 5.19B (-25.5%)
|
3.57B
est: 4.92B (-27.5%)
|
6.74B
6.74B – 6.74B
+37.0% YoY
|
6.16B
6.16B – 6.16B
-8.6% YoY
|
6.74B
6.74B – 6.74B
+9.5% YoY
|
| EBIT |
4.41B
est: 2.69B (+63.9%)
|
5.43B
est: 3.45B (+57.3%)
|
5.76B
est: 3.07B (+87.2%)
|
5.14B
est: 2.64B (+94.8%)
|
4.71B
est: 2.69B (+75.1%)
|
2.45B
est: 2.52B (-2.6%)
|
4.42B
est: 2.61B (+69.3%)
|
4.60B
est: 2.64B (+74.6%)
|
2.49B
est: 2.68B (-7.0%)
|
2.42B
est: 3.39B (-28.7%)
|
1.75B
est: 3.21B (-45.5%)
|
4.40B
4.40B – 4.40B
+37.0% YoY
|
4.02B
4.02B – 4.02B
-8.6% YoY
|
4.40B
4.40B – 4.40B
+9.5% YoY
|
| Net Income |
2.18B
est: 2.79B (-22.0%)
|
3.60B
est: 4.10B (-12.2%)
|
4.17B
est: 4.68B (-11.0%)
|
3.51B
est: 3.72B (-5.5%)
|
3.35B
est: 3.72B (-9.9%)
|
1.80B
est: 1.76B (+2.3%)
|
3.27B
est: 2.78B (+17.4%)
|
3.82B
est: 3.27B (+16.8%)
|
1.93B
est: 2.91B (-33.8%)
|
-517.00M
est: 1.65B (-131.4%)
|
819.00M
est: 902.54M (-9.3%)
|
1.75B
1.75B – 1.75B
+94.0% YoY
|
2.00B
2.00B – 2.00B
+14.2% YoY
|
2.40B
2.40B – 2.40B
+20.0% YoY
|
| SGA |
10.15B
est: 8.86B (+14.6%)
|
13.16B
est: 11.36B (+15.9%)
|
10.00B
est: 10.12B (-1.2%)
|
8.62B
est: 8.68B (-0.8%)
|
7.92B
est: 8.86B (-10.6%)
|
7.92B
est: 8.29B (-4.5%)
|
8.09B
est: 8.59B (-5.8%)
|
7.41B
est: 8.67B (-14.5%)
|
8.43B
est: 8.81B (-4.2%)
|
8.96B
est: 8.96B (-0.1%)
|
9.26B
est: 8.49B (+9.0%)
|
11.64B
11.64B – 11.64B
+37.0% YoY
|
10.63B
10.63B – 10.63B
-8.6% YoY
|
11.64B
11.64B – 11.64B
+9.5% YoY
|
| EPS |
40.73
est: 46.10 (-11.6%)
|
68.67
est: 67.70 (+1.4%)
|
80.53
est: 77.30 (+4.2%)
|
67.92
est: 61.40 (+10.6%)
|
64.79
est: 61.40 (+5.5%)
|
34.74
est: 29.00 (+19.8%)
|
55.64
est: 45.90 (+21.2%)
|
63.22
est: 53.95 (+17.2%)
|
31.85
est: 48.00 (-33.6%)
|
-8.54
est: 27.20 (-131.4%)
|
13.50
est: 14.90 (-9.4%)
|
28.90
28.90 – 28.90
+94.0% YoY
|
33.00
33.00 – 33.00
+14.2% YoY
|
39.60
39.60 – 39.60
+20.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap ETF DFIS | 0.00% | 121.2K | 0.39% |
| 2 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 292.0K | 0.06% |
| 3 | iShares Core TOPIX ETF 1475.T | 0.00% | 230.7K | 0.05% |
| 4 | Avantis International Small Cap Value ETF AVDV | 0.00% | 166.9K | 0.36% |
| 5 | Vanguard FTSE Developed All Cap ex North America Index ETF VIU.TO | 0.00% | 67.0K | 0.23% |
| 6 | Vanguard FTSE Developed All Cap ex North America Index ETF (CAD-hedged) VI.TO | 0.00% | 5.8K | 0.22% |
| 7 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 105.9K | 0.22% |
| 8 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 66.4K | 0.28% |
| 9 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 1.4K | 0.30% |
| 10 | Vanguard ESG International Stock ETF VSGX | 0.00% | 26.9K | 0.10% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bunpei Ogawa | Operating Officer & Live Entertainment Division Manager | — | male |
| Chihiro Noguchi | Supervisor of Administration, Executive Officer & Director | — | male |
| Kenichiro Tsukuda | Executive Officer, Head of Studio, Marvelous Global Games Studio & Game Business Division | — | male |
| Motoyuki Itakura | Executive Officer, Head of Music & Video Business Department | — | male |
| Shingo Tote | Executive Officer, GM of Amusement Division & Game Business Headquarters | — | — |
| Shinichi Terui | President, Executive Officer & Director | — | male |
| Tetsuro Miura | Operating Officer & Head of Marvelous Online Games Studio and Digital Content Business Headquarters | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7844.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
