Subscribe

B&P Co.,Ltd. (7804.T)

JPY2,278.00 +77.00 (+3.50%)
JP JPX Communication Services Advertising Agencies
Address 2-chome-6-33 Edobori 5500002
Osaka, JP
CEO Eiichi Wadayama
IPO 2019-07-24
ISIN JP3799630003

Explore sections of this company profile

Description

B&P Co.,Ltd., based in Osaka, Japan, is a company focused on designing, manufacturing, and selling promotional sign displays across Japan. Its offerings encompass various exterior signage and advertising products, as well as interior display items for buildings. Furthermore, the firm delivers a range of advertising services, including strategic planning, content creation, sophisticated digital signage solutions, and recommendations for online marketing. The company was founded in 1985.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,278.00 +77.00 (+3.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.4K
Beta
0.16
Float Shares
754.6K
Free Float %
32.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.89% -2.80% +5.47% -7.96% -8.00% -10.70% -3.52% +58.16% +94.48% -4.06% -4.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,278.00
DCF (Unlevered) 9,503.44 +317.2%
DCF (Levered) 12,494.71 +448.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    +27.1% Q2'26: +0.4% (vs Q2'25)
  • EPS growth Advertising Agencies: +38.8%
    +25.1% Q2'26: +16.5% (vs Q2'25)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +13.6% Q2'26: +52.7% (vs Q2'25)
  • EBIT margin Advertising Agencies: +7.9%
    +15.7% Q2'26: +18.8% (vs Q2'25)
  • ROIC Advertising Agencies: +6.8%
    +105.1% Q2'26: +103.5% (vs Q2'25)
  • Share dilution Advertising Agencies: +0.0%
    +0.5% Q2'26: +0.8% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    0.00× Q2'26: 0.00× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 100% × Ke + 0% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9,503.47 Current price: 2,278.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2019
actual
Oct 2020
actual
Oct 2021
actual
Oct 2022
actual
Oct 2023
actual
Oct 2024
actual
Oct 2025
actual
Oct 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
3.01B
est: 3.15B (-4.4%)
2.44B
est: 2.50B (-2.3%)
2.55B
est: 2.70B (-5.6%)
2.92B
est: 3.00B (-2.8%)
3.17B
est: 3.23B (-1.8%)
3.54B
est: 3.40B (+4.0%)
4.50B
est: 3.70B (+21.5%)
4.05B
4.05B – 4.05B
+9.5% YoY
EBITDA
540.06M
est: 454.44M (+18.8%)
282.17M
est: 360.67M (-21.8%)
323.47M
est: 389.52M (-17.0%)
413.63M
est: 432.80M (-4.4%)
511.37M
est: 466.27M (+9.7%)
621.90M
est: 533.90M (+16.5%)
806.39M
est: 581.01M (+38.8%)
635.97M
635.97M – 635.97M
+9.5% YoY
EBIT
440.43M
est: 385.80M (+14.2%)
212.30M
est: 306.19M (-30.7%)
269.15M
est: 330.68M (-18.6%)
353.62M
est: 367.43M (-3.8%)
452.94M
est: 395.84M (+14.4%)
550.35M
est: 463.64M (+18.7%)
703.94M
est: 504.54M (+39.5%)
552.27M
552.27M – 552.27M
+9.5% YoY
Net Income
311.12M
est: 410.92M (-24.3%)
140.41M
est: 150.60M (-6.8%)
189.60M
est: 200.96M (-5.6%)
240.39M
est: 251.08M (-4.3%)
300.00M
est: 269.79M (+11.2%)
391.89M
est: 348.49M (+12.5%)
491.32M
est: 389.10M (+26.3%)
450.81M
450.81M – 450.81M
+15.9% YoY
SGA
794.70M
est: 729.61M (+8.9%)
725.46M
est: 579.05M (+25.3%)
763.64M
est: 625.38M (+22.1%)
802.76M
est: 694.86M (+15.5%)
-6.0K
est: 748.60M (-100.0%)
1.01B
est: 769.50M (+31.4%)
1.22B
est: 837.39M (+45.3%)
916.60M
916.60M – 916.60M
+9.5% YoY
EPS
149.36
est: 177.90 (-16.0%)
61.05
est: 65.20 (-6.4%)
82.44
est: 87.00 (-5.2%)
104.74
est: 108.70 (-3.6%)
130.64
est: 116.80 (+11.8%)
171.14
est: 150.20 (+13.9%)
213.53
est: 167.70 (+27.3%)
194.30
194.30 – 194.30
+15.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-15 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-12 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-11 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-10 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-09 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-08 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-05 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-04 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-03 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-02 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-06-01 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-29 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-28 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-27 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-26 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-25 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-22 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-21 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-20 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-19 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-18 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-15 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-13 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-01 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-27 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-24 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-23 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-22 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-21 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-20 A 4/5 5/5 3/5 5/5 3/5 3/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
661.06M
OE per share TTM
284.28
Owner's Yield
12.68%
Maintenance CapEx ratio
58.13%
Maint CapEx / Avg PPE
3.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.38M
Shares Outstanding
2.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eiichi Wadayama Chairman of the Board & Executive Officer male
Hiroshi Tanigawa Executive Officer & GM of SP Business Department
Koichi Asanuma Executive Officer & GM of Corporate Quality Control and Purchasing
Shigeki Miyamoto Executive Officer & GM of Growth Strategy
Tomoya Wadayama Representative Director, President & Executive Officer male
Tsunefumi Kobayashi Senior Managing Executive Officer, Head of Business Division & Director male
Yusuke Nakamura Executive Officer & GM of Production
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits