Bushiroad Inc. (7803.T)
Tokyo, JP
Bushiroad Inc., established in 2007 and headquartered in Tokyo, Japan, operates as a multifaceted entertainment corporation. The company primarily focuses on the conceptualization, development, production, and marketing of a diverse array of trading card games across Japan. Expanding its digital footprint, Bushiroad also provides online mobile gaming experiences. Beyond interactive games, Bushiroad devises, creates, and oversees music and video content, alongside associated merchandise. Its operations further encompass the design and distribution of character-themed products to various retail channels, including toy stores, general retailers, and specialized hobby shops. The firm fabricates and sells items for capsule toy dispensers, crafts rewards for arcade games, and manages its own digital retail storefront. In the publishing sector, Bushiroad compiles and issues "Gekkan Bushiroad," a monthly periodical rich with comic strips and trading card game intelligence. It additionally originates television programming, maintains an internet radio service, and furnishes expertise in product conceptualization and media representation. The corporation also extends services for managing voice talent, delivers professional wrestling entertainment—including comprehensive fan club oversight—and provides advertising consultancy.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.98% | -6.42% | -5.34% | -1.98% | -32.61% | -15.36% | -27.70% | -46.84% | -25.41% | -7.20% | -7.20% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+21.4% ★ Q1'26: +6.4% (vs Q1'25)
-
EPS growth Electronic Gaming & Multimedia: +20.0%+335.4% ★ Q1'26: +127.1% (vs Q1'25)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+7.4% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+8.8% Q1'26: +7.5% (vs Q1'25)
-
ROIC Electronic Gaming & Multimedia: +6.6%+30.6% ★ Q1'26: +16.5% (vs Q1'25)
-
Share dilution Electronic Gaming & Multimedia: +0.0%-2.5% ★ Q1'26: -0.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×2.11× ★ Q1'26: 2.02× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
Jun 2027 1 Rev. Ana. 1 EPS Ana. |
Jun 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
—
est: 32.74B (-100.0%)
|
41.97B
est: 39.82B (+5.4%)
|
48.80B
est: 49.64B (-1.7%)
|
46.26B
est: 44.86B (+3.1%)
|
56.18B
est: 54.71B (+2.7%)
|
56.27B
56.27B – 56.27B
+2.9% YoY
|
62.15B
62.15B – 62.15B
+10.4% YoY
|
65.61B
65.61B – 65.61B
+5.6% YoY
|
| EBITDA |
—
est: 9.18B (-100.0%)
|
5.71B
est: 11.17B (-48.9%)
|
5.31B
est: 13.92B (-61.9%)
|
2.80B
est: 12.60B (-77.8%)
|
5.58B
est: 15.37B (-63.7%)
|
15.81B
15.81B – 15.81B
+2.9% YoY
|
17.46B
17.46B – 17.46B
+10.4% YoY
|
18.43B
18.43B – 18.43B
+5.6% YoY
|
| EBIT |
—
est: 8.79B (-100.0%)
|
5.18B
est: 10.69B (-51.5%)
|
—
est: 13.33B (-100.0%)
|
2.01B
est: 12.10B (-83.4%)
|
4.93B
est: 14.75B (-66.6%)
|
15.17B
15.17B – 15.17B
+2.9% YoY
|
16.76B
16.76B – 16.76B
+10.4% YoY
|
17.69B
17.69B – 17.69B
+5.6% YoY
|
| Net Income |
—
est: 1.67B (-100.0%)
|
3.51B
est: 2.78B (+26.4%)
|
2.05B
est: 2.54B (-19.3%)
|
804.85M
est: 603.30M (+33.4%)
|
3.42B
est: 2.87B (+19.2%)
|
4.04B
4.04B – 4.04B
+41.0% YoY
|
4.38B
4.38B – 4.38B
+8.4% YoY
|
4.67B
4.67B – 4.67B
+6.6% YoY
|
| SGA |
—
est: 6.55B (-100.0%)
|
—
est: 7.96B (-100.0%)
|
—
est: 9.93B (-100.0%)
|
—
est: 11.14B (-100.0%)
|
13.57B
est: 13.59B (-0.1%)
|
13.97B
13.97B – 13.97B
+2.9% YoY
|
15.43B
15.43B – 15.43B
+10.4% YoY
|
16.29B
16.29B – 16.29B
+5.6% YoY
|
| EPS |
—
est: 11.72 (-100.0%)
|
27.41
est: 19.53 (+40.4%)
|
14.57
est: 17.88 (-18.5%)
|
5.69
est: 4.35 (+30.7%)
|
24.85
est: 20.68 (+20.2%)
|
29.15
29.15 – 29.15
+41.0% YoY
|
31.60
31.60 – 31.60
+8.4% YoY
|
33.70
33.70 – 33.70
+6.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P International Small Cap ETF GWX | 0.01% | 128.6K | 0.40% |
| 2 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 11.8K | 0.30% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.00% | 146.8K | 0.39% |
| 4 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 40.7K | 0.22% |
| 5 | Avantis International Equity ETF AVDE | 0.00% | 26.6K | 0.23% |
| 6 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 17.5K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Katsuya Nagahata | Executive Officer | — | — |
| Koyu Narita | Head of Merchandising Unit, GM of Sales Planning Division & Director | — | male |
| Kyohei Shimpuku | Executive Officer | — | — |
| Shunichi Taira | Executive Officer | — | — |
| Takaaki Kidani | President, Head of TCG Unit & Representative Director | — | male |
| Takami Ohbari | Executive Officer | — | — |
| Tomoyasu Miyazaki | Executive Officer | — | — |
| Toshiyuki Muraoka | GM of Business Management Div, Accounting & Finance Div & Director | — | male |
| Yuki Nemoto | Head of Content Unit & Live Entertainment Unit and Director | — | male |
| Yuko Nakao | Executive Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7803.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
