Subscribe

United Arrows Ltd. (7606.T)

JPY2,438.00 -1.00 (-0.04%)
JP JPX Consumer Cyclical Apparel - Retail
Address Nihonseimei Akasaka Building 107-0052
Tokyo, JP
CEO Yoshinori Matsuzaki
Website united-arrows.co.jp
IPO 2002-03-19
ISIN JP3949400000

Explore sections of this company profile

Description

United Arrows Ltd. is a Japanese fashion retailer specializing in the conceptualization, procurement, and distribution of men's and women's apparel, accessories, and a variety of other lifestyle goods across Japan. The company operates numerous multi-brand retail outlets under distinct names such as UNITED ARROWS, District UNITED ARROWS, LOEFF, AEWEN MATOPH, BLAMINK, BEAUTY&YOUTH UNITED ARROWS, monkey time BEAUTY&YOUTH UNITED ARROWS, 6(ROKU), H BEAUTY&YOUTH, STEVEN ALAN, UNITED ARROWS green label relaxing, Odette e Odile, DRAWER, ASTRAET, UNITED ARROWS LTD.OUTLET, California General Store, UNITED ARROWS & SONS, and CITEN. Additionally, it maintains an online retail presence through its UNITED ARROWS ONLINE platform. Beyond its proprietary brands, United Arrows Ltd. also offers merchandise from third-party labels, including coen and CHROME HEARTS. The firm was established in 1975 and has its corporate headquarters situated in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,438.00 -1.00 (-0.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
212.9K
Beta
-0.07
Float Shares
22.19M
Free Float %
80.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.37% +2.84% +0.51% -2.46% +19.31% +4.79% +18.59% +10.73% +37.17% -31.47% +192.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,438.00
DCF (Unlevered) 1,056.45 -56.7%
DCF (Levered) 4,319.77 +77.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.34
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Apparel - Retail: +6.8%
    +9.1% ★ Q1'26: +8.0% (vs Q1'25)
  • ✓
    EPS growth Apparel - Retail: +22.0%
    +42.7% ★ Q1'26: +25.2% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Apparel - Retail: +16.3%
    +2.7% ★ Q1'26: +11.2% (vs Q1'25)
  • ✗
    EBIT margin Apparel - Retail: +8.8%
    +5.5% Q1'26: +0.9% (vs Q1'25)
  • ✓
    ROIC Apparel - Retail: +9.9%
    +18.7% ★ Q1'26: +2.5% (vs Q1'25)
  • ✗
    Share dilution Apparel - Retail: +0.1%
    +0.1% Q1'26: 0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Apparel - Retail: 0.27×
    0.15× ★ Q1'26: 0.35× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.08) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 2,909.59 Current price: 2,438.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
3 Rev. Ana.
2 EPS Ana. 		Mar 2027
5 Rev. Ana.
5 EPS Ana. 		Mar 2028
4 Rev. Ana.
4 EPS Ana. 		Mar 2029
1 Rev. Ana.
1 EPS Ana. 		Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
131.03B
est: 129.98B (+0.8%)
140.92B
est: 141.82B (-0.6%)
145.54B
est: 145.68B (-0.1%)
154.41B
est: 155.12B (-0.5%)
158.92B
est: 158.13B (+0.5%)
157.41B
est: 157.97B (-0.4%)
121.71B
est: 125.08B (-2.7%)
118.38B
est: 117.74B (+0.5%)
130.14B
est: 130.30B (-0.1%)
134.27B
est: 137.61B (-2.4%)
150.91B
est: 151.15B (-0.2%)
164.85B
164.72B – 164.92B
+9.1% YoY
167.63B
162.89B – 177.09B
+1.7% YoY
174.47B
173.80B – 175.14B
+4.1% YoY
195.50B
189.98B – 206.54B
+12.1% YoY
204.70B
198.92B – 216.26B
+4.7% YoY
EBITDA
12.64B
est: 4.87B (+159.7%)
12.61B
est: 5.31B (+137.5%)
10.50B
est: 5.45B (+92.6%)
12.82B
est: 5.81B (+120.7%)
13.58B
est: 5.92B (+129.4%)
9.03B
est: 5.91B (+52.8%)
-4.98B
est: 4.68B (-206.4%)
3.64B
est: 4.41B (-17.4%)
8.43B
est: 4.88B (+72.9%)
9.22B
est: 5.15B (+78.9%)
9.64B
est: 5.66B (+70.5%)
6.17B
6.17B – 6.17B
+9.1% YoY
6.27B
6.10B – 6.63B
+1.7% YoY
6.53B
6.51B – 6.56B
+4.1% YoY
7.32B
7.11B – 7.73B
+12.1% YoY
7.66B
7.45B – 8.09B
+4.7% YoY
EBIT
10.53B
est: 2.71B (+288.2%)
10.49B
est: 2.96B (+254.3%)
8.10B
est: 3.04B (+166.2%)
8.70B
est: 3.24B (+168.5%)
10.74B
est: 3.30B (+225.5%)
6.24B
est: 3.30B (+89.2%)
-7.48B
est: 2.61B (-386.6%)
1.79B
est: 2.46B (-27.3%)
6.56B
est: 2.72B (+141.2%)
7.16B
est: 2.87B (+149.3%)
7.10B
est: 3.16B (+124.9%)
3.44B
3.44B – 3.44B
+9.1% YoY
3.50B
3.40B – 3.70B
+1.7% YoY
3.64B
3.63B – 3.66B
+4.1% YoY
4.08B
3.97B – 4.31B
+12.1% YoY
4.27B
4.15B – 4.51B
+4.7% YoY
Net Income
6.33B
est: 5.51B (+14.9%)
6.49B
est: 6.59B (-1.4%)
5.19B
est: 5.28B (-1.6%)
5.25B
est: 5.82B (-9.9%)
6.42B
est: 6.09B (+5.4%)
3.52B
est: 4.45B (-20.9%)
-7.20B
est: -5.83B (-23.4%)
732.00M
est: 627.77M (+16.6%)
4.34B
est: 4.13B (+5.1%)
4.88B
est: 4.84B (+0.7%)
4.28B
est: 4.64B (-7.8%)
5.80B
5.24B – 5.81B
+24.9% YoY
6.24B
5.95B – 6.87B
+7.6% YoY
6.60B
6.06B – 7.17B
+5.8% YoY
7.30B
7.03B – 7.83B
+10.6% YoY
7.50B
7.22B – 8.05B
+2.7% YoY
SGA
54.90B
est: 61.05B (-10.1%)
58.71B
est: 66.61B (-11.9%)
63.13B
est: 68.43B (-7.7%)
67.19B
est: 72.86B (-7.8%)
68.84B
est: 74.27B (-7.3%)
69.28B
est: 74.20B (-6.6%)
59.96B
est: 58.75B (+2.1%)
56.31B
est: 55.30B (+1.8%)
59.94B
est: 61.20B (-2.1%)
61.80B
est: 64.64B (-4.4%)
69.32B
est: 71.00B (-2.4%)
77.43B
77.37B – 77.46B
+9.1% YoY
78.73B
76.51B – 83.18B
+1.7% YoY
81.95B
81.63B – 82.26B
+4.1% YoY
91.83B
89.23B – 97.01B
+12.1% YoY
96.15B
93.43B – 101.58B
+4.7% YoY
EPS
199.53
est: 199.61 (0.0%)
214.87
est: 238.62 (-10.0%)
174.57
est: 191.12 (-8.7%)
185.07
est: 210.88 (-12.2%)
226.17
est: 220.51 (+2.6%)
124.15
est: 161.23 (-23.0%)
-252.72
est: -211.24 (-19.6%)
25.71
est: 22.74 (+13.1%)
152.37
est: 148.65 (+2.5%)
175.41
est: 175.31 (+0.1%)
155.12
est: 165.21 (-6.1%)
200.13
189.78 – 210.48
+21.1% YoY
228.97
215.38 – 248.86
+14.4% YoY
241.48
219.58 – 259.80
+5.5% YoY
264.40
254.70 – 283.81
+9.5% YoY
271.70
261.73 – 291.64
+2.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-01 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
716.45M
OE per share TTM
25.97
Owner's Yield
0.98%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
5.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 36 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.07% 433.3K 0.24%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.06% 227.3K 0.58%
3 State Street SPDR S&P International Small Cap ETF GWX 0.02% 208.6K 0.40%
4 Dimensional - International Vector Equity ETF DXIV 0.02% 42.7K 0.53%
5 Avantis International Small Cap Equity ETF AVDS 0.01% 46.5K 0.30%
6 Schwab International Small-Cap Equity ETF SCHC 0.01% 689.8K 0.06%
7 Dimensional - International Small Cap ETF DFIS 0.01% 740.4K 0.39%
8 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.29M 0.06%
9 Amundi Japan TOPIX II UCITS ETF EUR Hedged Dist JPNH.PA 0.01% 55.1K 0.45%
10 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 54.2K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.29M
Shares Outstanding
27.62M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jin Itaya Executive Officer & Chief Customer Officer — male
Kazuyasu Tanaka Director, Executive Managing Officer & Chief Operating Officer — male
Mariko Yamasaki Senior Executive Officer, Chief Human Resource Officer & GM of Human Resources Division — female
Naoki Tanigawa SEO, Head of SCM Division, Chief Logistics Officer & Manager of UA3.0 B.P.R. Office — male
Satoshi Tan Executive Officer, Chief Sustainability Officer & GM of Corporate Strategy Division — male
Shinya Matsumoto Senior Executive Officer & Chief Creative Officer — male
Takeo Nakazawa Executive Managing Officer, Chief Financial Officer, GM of Administration Division & Director — male
Tatsuya Kimura Senior Managing Executive Officer & Executive VP — male
Toshiharu Mii Manager in Charge of IR — —
Yoshinori Matsuzaki President, Chief Executive Officer & Representative Director — male
Yuji Morimoto Executive Officer & Chief Global Strategy Officer — male
Yuji Suzumura Executive Ofc., Chief Information Ofc., GM of IT Soln. Div. & Dept. Manager of IT Service Platform Dept. — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Apparel - Retail