LITALICO Inc. (7366.T)
Tokyo, JP
LITALICO Inc. is a Japanese enterprise specializing in education and comprehensive support services. The company manages a network of learning centers and preschools throughout Japan. Beyond conventional education, LITALICO provides vital assistance to children with disabilities and operates employment support programs for individuals with disabilities, adhering to comprehensive support legislation. It also maintains an active presence in the online media sector. Its diverse array of services includes LITALICO Works, which is dedicated to helping people with disabilities find employment; LITALICO Junior, offering social skill and learning classes for students from infancy through high school; and LITALICO Wonder, an innovative IT and manufacturing education platform. For parents of children with developmental disabilities, LITALICO Developmental Navi serves as an informative online portal. Additional digital resources include LITALICO Work Navi, an employment information hub for disabled individuals; LITALICO Career, a specialized career service for disability welfare professionals; and LITALICO Life, which provides personalized information and life planning guidance. LITALICO maintains a substantial operational footprint, with 86 LITALICO Works locations, 119 LITALICO Junior centers, and 17 LITALICO Wonder facilities. The company was established in 2005 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +6.46% | +32.51% | +27.24% | +21.70% | +24.70% | +21.04% | +16.44% | -41.58% | -40.94% | -22.72% | -22.72% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%+15.2% ★ Q1'26: +37.4% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%+15.2% Q1'26: +5.4% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+8.2% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+11.7% ★ Q1'26: +13.2% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+22.1% ★ Q1'26: +30.7% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%-1.1% ★ Q1'26: -1.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×1.74× Q1'26: 1.47× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 3 Rev. Ana. 3 EPS Ana. |
Mar 2027 2 Rev. Ana. 2 EPS Ana. |
Mar 2028 2 Rev. Ana. 2 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.00B
est: 16.05B (-93.7%)
|
19.74B
est: 20.19B (-2.3%)
|
24.17B
est: 24.17B (+0.0%)
|
27.68B
est: 30.46B (-9.1%)
|
33.21B
est: 35.74B (-7.1%)
|
38.26B
38.00B – 38.58B
+7.1% YoY
|
42.99B
42.80B – 43.26B
+12.4% YoY
|
48.82B
48.45B – 49.18B
+13.6% YoY
|
55.07B
54.74B – 55.45B
+12.8% YoY
|
60.79B
60.43B – 61.21B
+10.4% YoY
|
66.98B
66.58B – 67.44B
+10.2% YoY
|
| EBITDA |
-42.49M
est: 2.49B (-101.7%)
|
3.18B
est: 3.13B (+1.7%)
|
5.36B
est: 3.74B (+43.2%)
|
6.37B
est: 5.74B (+11.0%)
|
7.03B
est: 6.73B (+4.4%)
|
7.21B
7.16B – 7.27B
+7.1% YoY
|
8.10B
8.06B – 8.15B
+12.4% YoY
|
9.19B
9.13B – 9.26B
+13.6% YoY
|
10.37B
10.31B – 10.44B
+12.8% YoY
|
11.45B
11.38B – 11.53B
+10.4% YoY
|
12.62B
12.54B – 12.70B
+10.2% YoY
|
| EBIT |
-140.02M
est: 1.08B (-112.9%)
|
2.45B
est: 1.36B (+79.4%)
|
3.19B
est: 1.63B (+95.4%)
|
3.49B
est: 3.67B (-4.9%)
|
3.42B
est: 4.30B (-20.5%)
|
4.61B
4.58B – 4.64B
+7.1% YoY
|
5.18B
5.15B – 5.21B
+12.4% YoY
|
5.88B
5.83B – 5.92B
+13.6% YoY
|
6.63B
6.59B – 6.68B
+12.8% YoY
|
7.32B
7.28B – 7.37B
+10.4% YoY
|
8.06B
8.02B – 8.12B
+10.2% YoY
|
| Net Income |
-122.54M
est: 789.77M (-115.5%)
|
1.08B
est: 1.25B (-13.9%)
|
1.81B
est: 1.66B (+9.0%)
|
3.55B
est: 2.26B (+57.1%)
|
2.40B
est: 2.02B (+18.6%)
|
2.57B
2.42B – 2.69B
+26.8% YoY
|
3.40B
3.25B – 3.43B
+32.5% YoY
|
4.27B
4.26B – 4.51B
+25.5% YoY
|
5.42B
5.38B – 5.47B
+27.0% YoY
|
6.53B
6.48B – 6.59B
+20.4% YoY
|
7.84B
7.78B – 7.91B
+20.0% YoY
|
| SGA |
745.53M
est: 5.75B (-87.0%)
|
5.07B
est: 7.23B (-29.9%)
|
5.55B
est: 8.65B (-35.8%)
|
6.54B
est: 7.46B (-12.3%)
|
7.61B
est: 8.75B (-13.0%)
|
9.37B
9.30B – 9.44B
+7.1% YoY
|
10.52B
10.48B – 10.59B
+12.4% YoY
|
11.95B
11.86B – 12.04B
+13.6% YoY
|
13.48B
13.40B – 13.58B
+12.8% YoY
|
14.88B
14.80B – 14.99B
+10.4% YoY
|
16.40B
16.30B – 16.51B
+10.2% YoY
|
| EPS |
-3.45
est: 22.08 (-115.6%)
|
30.32
est: 34.98 (-13.3%)
|
50.84
est: 46.47 (+9.4%)
|
99.38
est: 63.21 (+57.2%)
|
67.27
est: 57.17 (+17.7%)
|
72.67
68.40 – 76.10
+27.1% YoY
|
95.17
91.87 – 96.92
+31.0% YoY
|
123.85
120.33 – 127.37
+30.1% YoY
|
153.10
151.91 – 154.48
+23.6% YoY
|
184.50
183.07 – 186.16
+20.5% YoY
|
221.40
219.68 – 223.39
+20.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-08 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-01 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 557.8K | 0.06% |
| 2 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 31.6K | 0.30% |
| 3 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 896.0K | 0.06% |
| 4 | Dimensional - International Small Cap ETF DFIS | 0.01% | 321.9K | 0.39% |
| 5 | iShares Core TOPIX ETF 1475.T | 0.00% | 479.3K | 0.05% |
| 6 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 334.4K | 0.22% |
| 7 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | 341.2K | 0.18% |
| 8 | Vanguard FTSE Pacific ETF VPL | 0.00% | 250.9K | 0.07% |
| 9 | Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO | 0.00% | 4.1K | 0.22% |
| 10 | Vanguard FTSE Developed All Cap ex North America Index ETF VIU.TO | 0.00% | 48.7K | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Atsumi Hasegawa | Chief Executive Officer, President & Representative Director | — | male |
| Sho Nochi | IR Director | — | — |
| Takahiro Tsuji | Executive Vice President & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7366.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
