Macbee Planet,Inc. (7095.T)
Tokyo, JP
Macbee Planet, Inc., established in Tokyo, Japan, in 2015, operates primarily as an analytical consulting firm. The company's operations involve comprehensive marketing analysis, wherein it develops Lifetime Value (LTV) prediction models by dissecting and visualizing customer purchasing data to identify the most effective marketing methods. Furthermore, its marketing technology segment provides sales and operational assistance for its proprietary products, driven by data-centric and advanced technological applications. Its portfolio includes the Robee web customer service tool and the Honeycomb data analysis platform.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -14.27% | -13.15% | -21.00% | -31.05% | -44.73% | -33.71% | -70.46% | -79.61% | -27.62% | +115.80% | +115.80% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%-2.1% Q2'26: -3.1% (vs Q2'25)
-
EPS growth Advertising Agencies: +38.8%-30.4% Q2'26: -9.4% (vs Q2'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+3.6% ★ Q2'26: +14.3% (vs Q2'25)
-
EBIT margin Advertising Agencies: +7.9%+7.2% Q2'26: +8.1% (vs Q2'25)
-
ROIC Advertising Agencies: +6.8%+23.9% ★ Q2'26: +25.9% (vs Q2'25)
-
Share dilution Advertising Agencies: +0.0%-1.8% ★ Q2'26: -0.1% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×1.16× Q2'26: 1.01× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Apr 2020 actual |
Apr 2021 actual |
Apr 2022 actual |
Apr 2023 actual |
Apr 2024 actual |
Apr 2025 actual |
Apr 2026 3 Rev. Ana. 3 EPS Ana. |
Apr 2027 3 Rev. Ana. 3 EPS Ana. |
Apr 2028 2 Rev. Ana. 2 EPS Ana. |
Apr 2029 1 Rev. Ana. 1 EPS Ana. |
Apr 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.47B
est: 6.36B (+1.7%)
|
9.78B
est: 9.00B (+8.7%)
|
14.43B
est: 14.05B (+2.7%)
|
19.59B
est: 19.08B (+2.7%)
|
39.41B
est: 41.80B (-5.7%)
|
51.68B
est: 52.83B (-2.2%)
|
50.93B
49.57B – 51.75B
-3.6% YoY
|
52.76B
49.75B – 56.36B
+3.6% YoY
|
56.17B
55.75B – 56.60B
+6.5% YoY
|
49.50B
46.68B – 52.88B
-11.9% YoY
|
49.50B
46.68B – 52.88B
+0.0% YoY
|
| EBITDA |
382.68M
est: 646.16M (-40.8%)
|
798.48M
est: 915.09M (-12.7%)
|
1.39B
est: 1.43B (-2.6%)
|
2.36B
est: 1.94B (+21.8%)
|
4.35B
est: 4.30B (+1.0%)
|
5.48B
est: 5.44B (+0.7%)
|
5.25B
5.11B – 5.33B
-3.6% YoY
|
5.43B
5.12B – 5.81B
+3.6% YoY
|
5.79B
5.74B – 5.83B
+6.5% YoY
|
5.10B
4.81B – 5.45B
-11.9% YoY
|
5.10B
4.81B – 5.45B
+0.0% YoY
|
| EBIT |
374.27M
est: 594.74M (-37.1%)
|
785.70M
est: 842.27M (-6.7%)
|
1.24B
est: 1.31B (-5.9%)
|
2.16B
est: 1.79B (+21.2%)
|
4.05B
est: 4.01B (+0.9%)
|
5.20B
est: 5.07B (+2.5%)
|
4.89B
4.76B – 4.97B
-3.6% YoY
|
5.06B
4.77B – 5.41B
+3.6% YoY
|
5.39B
5.35B – 5.43B
+6.5% YoY
|
4.75B
4.48B – 5.07B
-11.9% YoY
|
4.75B
4.48B – 5.07B
+0.0% YoY
|
| Net Income |
263.86M
est: 279.40M (-5.6%)
|
547.24M
est: 473.22M (+15.6%)
|
760.31M
est: 892.14M (-14.8%)
|
1.57B
est: 1.45B (+8.2%)
|
2.73B
est: 2.12B (+29.0%)
|
3.44B
est: 2.80B (+23.0%)
|
2.40B
2.36B – 2.53B
-14.1% YoY
|
2.60B
2.36B – 2.94B
+8.3% YoY
|
2.84B
2.41B – 3.49B
+9.1% YoY
|
2.30B
2.16B – 2.54B
-19.0% YoY
|
2.34B
2.16B – 2.54B
+1.6% YoY
|
| SGA |
791.39M
est: 551.14M (+43.6%)
|
812.17M
est: 780.54M (+4.1%)
|
1.26B
est: 1.22B (+3.8%)
|
1.73B
est: 1.65B (+4.6%)
|
3.45B
est: 3.46B (-0.4%)
|
3.50B
est: 4.38B (-20.1%)
|
4.22B
4.11B – 4.29B
-3.6% YoY
|
4.37B
4.12B – 4.67B
+3.6% YoY
|
4.65B
4.62B – 4.69B
+6.5% YoY
|
4.10B
3.87B – 4.38B
-11.9% YoY
|
4.10B
3.87B – 4.38B
+0.0% YoY
|
| EPS |
21.29
est: 19.75 (+7.8%)
|
43.30
est: 33.45 (+29.4%)
|
58.94
est: 63.06 (-6.5%)
|
120.53
est: 102.27 (+17.9%)
|
189.79
est: 146.63 (+29.4%)
|
243.37
est: 196.42 (+23.9%)
|
172.91
166.56 – 178.86
-12.0% YoY
|
187.61
166.73 – 207.66
+8.5% YoY
|
208.45
170.22 – 246.68
+11.1% YoY
|
165.10
152.86 – 179.76
-20.8% YoY
|
165.10
152.86 – 179.76
+0.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-11 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-06-10 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-06-09 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-06-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-06-05 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-06-04 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-06-03 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-06-02 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-06-01 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 3.6K | 0.30% |
| 2 | iShares Core TOPIX ETF 1475.T | 0.00% | 126.2K | 0.05% |
| 3 | Avantis Responsible International Equity ETF AVSD | 0.00% | 2.9K | 0.23% |
| 4 | Dimensional - International Small Cap ETF DFIS | 0.00% | 17.9K | 0.39% |
| 5 | Avantis International Small Cap Value ETF AVDV | 0.00% | 28.1K | 0.36% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hidemi Takahara | Executive Officer | — | — |
| Hideyuki Shoda | President and CEO of Macbee eight Co., Ltd. | — | — |
| Hitoshi Tsuyuki | Executive Officer & Chief Technology Officer | — | male |
| Momoko Toyotake | President and CEO of MOJA Inc. | — | — |
| Ryoga Fujimura | President & Representative Director of Macbee Aime Co., Ltd. | — | — |
| Takashi Kawakami | Executive Officer & GM of Corporate Planning Division | — | — |
| Takumi Maebashi | General Manager of Corporate Planning Office & Investor Relations | — | — |
| Tomohiro Chiba | President & Representative Director | — | male |
| Yusuke Kojima | Founder | — | — |
| Yusuke Utsuoe | Director and Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7095.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
