Subscribe

eMnet Japan.co.ltd. (7036.T)

JPY646.00 -9.00 (-1.37%)
JP JPX Communication Services Advertising Agencies
Address Nishi-Shinjuku Building 160-0023
Tokyo, JP
CEO Shinichiro Yamamoto
IPO 2018-09-21
ISIN JP3130210002

Explore sections of this company profile

Description

eMnet Japan.co.ltd., established in 2007 and headquartered in Tokyo, Japan, specializes in the digital advertising sector. Their comprehensive suite of online promotional services includes search-linked advertising, managed display campaigns, social media marketing, content feed advertising, and general internet advertising. The company also offers solutions for inbound tourism and overseas advertising, along with access analytics and content marketing. Furthermore, eMnet Japan is involved in the creation and development of websites, landing pages, and digital banners.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY646.00 -9.00 (-1.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10.2K
Beta
0.47
Float Shares
1.17M
Free Float %
30.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.86% -2.76% -12.11% -16.29% -17.78% -35.65% -17.32% -29.32% -42.37% -59.17% -59.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
646.00
DCF (Unlevered) 517.64 -19.9%
DCF (Levered) 137.18 -78.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.75
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    +19.9% Q1'26: -2.4% (vs Q1'25)
  • EPS growth Advertising Agencies: +38.8%
    -746.8% Q1'26: +47.5% (vs Q1'25)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +15.0% Q1'26: +17.9% (vs Q1'25)
  • EBIT margin Advertising Agencies: +7.9%
    +9.8% Q1'26: +15.4% (vs Q1'25)
  • ROIC Advertising Agencies: +6.8%
    +74.5% Q1'26: +85.5% (vs Q1'25)
  • Share dilution Advertising Agencies: +0.0%
    -0.4% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.51) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 514.08 Current price: 646.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Revenue
6.89B
est: 6.60B (+4.5%)
7.86B
est: 7.10B (+10.6%)
9.31B
est: 8.60B (+8.2%)
10.67B
est: 10.46B (+2.0%)
1.47B
est: 1.96B (-25.2%)
1.37B
est: 2.20B (-37.7%)
1.33B
est: 2.45B (-45.7%)
EBITDA
258.92M
est: 557.83M (-53.6%)
331.79M
est: 600.09M (-44.7%)
297.17M
est: 726.87M (-59.1%)
510.16M
est: 884.08M (-42.3%)
243.60M
est: 165.66M (+47.1%)
122.48M
est: 185.94M (-34.1%)
100.49M
est: 235.13M (-57.3%)
EBIT
255.54M
est: 526.40M (-51.5%)
327.16M
est: 566.28M (-42.2%)
290.80M
est: 685.92M (-57.6%)
503.96M
est: 834.27M (-39.6%)
230.30M
est: 156.33M (+47.3%)
111.62M
est: 175.47M (-36.4%)
93.12M
est: 222.19M (-58.1%)
Net Income
167.25M
est: 142.88M (+17.1%)
239.28M
est: 179.14M (+33.6%)
212.26M
est: 252.23M (-15.8%)
311.01M
est: 268.90M (+15.7%)
175.95M
est: 410.62M (-57.2%)
73.19M
est: 465.30M (-84.3%)
69.75M
est: 518.15M (-86.5%)
SGA
787.22M
est: 3.79B (-79.3%)
833.78M
est: 4.08B (-79.6%)
933.79M
est: 4.94B (-81.1%)
1.07B
est: 6.01B (-82.2%)
1.22B
est: 1.13B (+8.5%)
1.25B
est: 1.26B (-1.4%)
1.23B
est: 1.80B (-31.6%)
EPS
47.40
est: 36.85 (+28.6%)
65.02
est: 46.20 (+40.7%)
56.95
est: 65.05 (-12.5%)
81.82
est: 69.35 (+18.0%)
45.85
est: 105.90 (-56.7%)
19.10
est: 120.00 (-84.1%)
18.07
est: 134.10 (-86.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-01 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-269.4K
OE per share TTM
-0.07
Owner's Yield
-0.01%
Maintenance CapEx ratio
2.56%
Maint CapEx / Avg PPE
0.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.16M
Shares Outstanding
3.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Shinichiro Yamamoto President, Chief Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits