Subscribe

DYNAM JAPAN HOLDINGS Co., Ltd. (6889.HK)

HKD2.89 +0.05 (+1.76%)
JP HKSE Consumer Cyclical Gambling, Resorts & Casinos
Address 2-25-1-702 Nishi-Nippori 116-0013
Tokyo, JP
CEO Akira Hosaka
Website dyjh.co.jp
IPO 2012-08-06
ISIN JP3491910000

Explore sections of this company profile

Description

DYNAM JAPAN HOLDINGS Co., Ltd., through its various subsidiary companies, primarily operates and manages an extensive network of pachinko halls across Japan. As of March 31, 2022, its portfolio included 433 such gaming establishments. Beyond this core activity, the company maintains a diverse range of business ventures. These encompass providing real estate and property management, comprehensive accounting and administrative support, and specialized cleaning services for both offices and its gaming venues. It also functions as a travel and insurance agent, handles international freight forwarding, and offers contracting services for construction projects, property transactions, and facility oversight. Additionally, DYNAM JAPAN HOLDINGS provides non-banking financial services. Its other enterprises extend to the trading of pachinko machines and LCD monitors, operating restaurants, selling coffee beans, manufacturing and distributing household products, and an aircraft leasing division. This multifaceted company was established in Tokyo, Japan, in 1967, where its headquarters are located.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD2.89 +0.05 (+1.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
70.3K
Beta
0.08
Float Shares
71.59M
Free Float %
10.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.27% -5.38% -6.85% -12.57% -15.77% -12.06% -13.33% -39.72% -57.29% -75.29% -76.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.89
DCF (Unlevered) 169.91 +5,779.4%
DCF (Levered) 106.39 +3,581.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.46
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Gambling, Resorts & Casinos: +5.3%
    -3.2% Q1'26: -4.8% (vs Q1'24)
  • EPS growth Gambling, Resorts & Casinos: +9.4%
    -35.8% Q1'26: -132.1% (vs Q1'24)
  • FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +11.8% Q1'26: +12.9% (vs Q1'24)
  • EBIT margin Gambling, Resorts & Casinos: +17.5%
    +7.7% Q1'26: +3.0% (vs Q1'24)
  • ROIC Gambling, Resorts & Casinos: +8.0%
    +2.0% Q1'26: +2.4% (vs Q1'24)
  • Share dilution Gambling, Resorts & Casinos: +0.3%
    0.0% Q1'26: -1.8% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    3.53× Q1'26: 1.88× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 18% × Ke + 82% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 169.91 Current price: 2.89
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Revenue
163.96B
est: 2.23T (-92.6%)
165.75B
est: 2.38T (-93.0%)
154.56B
est: 167.49B (-7.7%)
156.77B
est: 177.44B (-11.6%)
157.54B
est: 159.72B (-1.4%)
153.69B
est: 151.36B (+1.5%)
147.37B
est: 145.68B (+1.2%)
143.03B
est: 142.49B (+0.4%)
98.74B
est: 136.84B (-27.8%)
EBITDA
44.78B
est: 962.61B (-95.3%)
42.04B
est: 563.32B (-92.5%)
30.51B
est: 72.35B (-57.8%)
29.72B
est: 76.65B (-61.2%)
27.38B
est: 69.00B (-60.3%)
29.03B
est: 65.38B (-55.6%)
30.79B
est: 62.93B (-51.1%)
43.02B
est: 61.55B (-30.1%)
27.43B
est: 59.11B (-53.6%)
EBIT
33.80B
est: 174.76B (-80.7%)
34.78B
est: 443.39B (-92.2%)
19.59B
est: 13.14B (+49.1%)
17.70B
est: 13.92B (+27.2%)
15.05B
est: 12.53B (+20.1%)
17.10B
est: 11.87B (+44.0%)
19.47B
est: 11.43B (+70.4%)
21.57B
est: 11.17B (+93.0%)
6.83B
est: 10.73B (-36.4%)
Net Income
20.93B
est: 226.65B (-90.8%)
21.33B
est: 270.58B (-92.1%)
11.30B
est: 23.73B (-52.4%)
10.54B
9.36B
est: 9.12B (+2.6%)
10.87B
est: 8.83B (+23.1%)
12.60B
est: 14.22B (-11.4%)
12.75B
est: 167.58B (-92.4%)
2.36B
est: -278.61M (+948.2%)
SGA
8.23B
est: 38.62B (-78.7%)
8.76B
est: 830.86B (-98.9%)
7.23B
est: 2.90B (+149.1%)
7.40B
est: 3.08B (+140.5%)
7.43B
est: 2.77B (+168.5%)
6.73B
est: 2.62B (+156.5%)
5.86B
est: 2.52B (+132.0%)
5.29B
est: 2.47B (+114.1%)
1.38B
est: 2.37B (-41.8%)
EPS
29.70
est: 325.44 (-90.9%)
28.60
est: 422.88 (-93.2%)
15.20
est: 34.08 (-55.4%)
13.90
12.20
est: 13.09 (-6.8%)
14.19
est: 12.68 (+11.9%)
16.44
est: 20.42 (-19.5%)
16.60
est: 7.81 (+112.6%)
3.10
est: -0.40 (+874.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-28 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-27 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-26 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-22 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-21 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-20 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-19 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-18 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-15 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-14 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-13 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-12 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-11 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-08 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-05-07 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-05-06 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-05-05 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-05-04 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-30 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-29 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-28 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-27 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-24 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-23 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-22 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-21 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-20 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-17 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-16 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
44.25B
OE per share TTM
63.25
Owner's Yield
2,119.92%
Maintenance CapEx ratio
777.72%
Maint CapEx / Avg PPE
161.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
762.8K
Shares Outstanding
696.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Hosaka Executive Chairman, Chief Executive Officer, Senior Corporate Advisor of the Board & President 2M male
Atsushi Negishi Joint Company Secretary male
Chi Kit Leung Joint Company Secretary male
Kenichi Higaki Executive Officer male
Kimiharu Sato Executive Officer male
Masaaki Horiguchi President of Cabin Plaza and Representative Director of Cabin Plaza male
Mitsuyuki Seki President of Dynam Land and Representative Director of Dynam Land male
Seiji Obe Executive Officer male
Taro Oka President of Kanto Daido and Representative Director of Kanto Daido male
Toshio Soga President of P Trading and Representative Director of P Trading male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits