Subscribe

DM Solutions Co.,Ltd (6549.T)

JPY1,153.00 +3.00 (+0.26%)
JP JPX Communication Services Advertising Agencies
Address Crystal Park Building 180-0005
Musashino, JP
CEO Takuji Hanaya
Website dm-s.co.jp
IPO 2017-06-21
ISIN JP3548790009

Explore sections of this company profile

Description

DM Solutions Co.,Ltd operates as a communications firm, offering specialized services in both shipping logistics and online advertising. Their extensive direct mail solutions include shipment agency and supply chain management, integrated packaging services, bespoke web and advertisement design, and professional printing. Additionally, the company provides a full suite of digital marketing strategies, such as search engine optimization (SEO) consulting, content creation, website development, and managed online advertising campaigns. Established in 2004, DM Solutions Co.,Ltd is headquartered in Musashino, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,153.00 +3.00 (+0.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.9K
Beta
2.24
Float Shares
730.2K
Free Float %
26.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.05% -1.15% +9.92% +17.28% +18.75% +18.08% +23.31% +63.42% +45.69% -45.89% -45.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,153.00
DCF (Levered) 686.80 -40.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.14
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    +20.8% Q1'26: +40.7% (vs Q1'25)
  • EPS growth Advertising Agencies: +38.8%
    +29.5% Q1'26: +47.6% (vs Q1'25)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +2.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Advertising Agencies: +7.9%
    +3.7% Q1'26: +5.2% (vs Q1'25)
  • ROIC Advertising Agencies: +6.8%
    +14.2% Q1'26: +26.7% (vs Q1'25)
  • Share dilution Advertising Agencies: +0.0%
    -0.3% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    1.79× Q1'26: 1.13× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.24) × ERP
WACC = 70% × Ke + 30% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,153.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Revenue
10.44B
est: 10.27B (+1.7%)
12.18B
est: 11.50B (+5.9%)
13.43B
est: 14.00B (-4.0%)
14.62B
est: 14.00B (+4.4%)
16.68B
est: 16.64B (+0.2%)
17.86B
est: 18.60B (-4.0%)
EBITDA
265.12M
est: 386.81M (-31.5%)
485.75M
est: 433.18M (+12.1%)
450.06M
est: 527.16M (-14.6%)
797.47M
est: 527.35M (+51.2%)
263.48M
est: 626.91M (-58.0%)
609.83M
est: 700.51M (-12.9%)
EBIT
171.48M
est: 289.91M (-40.8%)
300.72M
est: 324.66M (-7.4%)
212.19M
est: 395.10M (-46.3%)
659.37M
est: 395.24M (+66.8%)
98.87M
est: 469.86M (-79.0%)
462.66M
est: 525.02M (-11.9%)
Net Income
110.06M
est: 174.08M (-36.8%)
200.41M
est: 157.68M (+27.1%)
-102.47M
est: 182.13M (-156.3%)
427.27M
est: 528.27M (-19.1%)
5.50M
est: 285.71M (-98.1%)
315.06M
est: 352.18M (-10.5%)
SGA
1.61B
est: 1.23B (+30.6%)
1.81B
est: 1.38B (+31.2%)
2.11B
est: 1.67B (+25.9%)
2.46B
est: 1.68B (+46.8%)
2.61B
est: 1.99B (+30.9%)
2.47B
est: 2.23B (+11.2%)
EPS
45.85
est: 60.50 (-24.2%)
81.18
est: 54.80 (+48.1%)
-41.13
est: 63.30 (-165.0%)
155.84
est: 183.60 (-15.1%)
1.98
est: 99.30 (-98.0%)
113.75
est: 122.40 (-7.1%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-11 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-08 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-01 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
176.29M
OE per share TTM
61.47
Owner's Yield
3.39%
Maintenance CapEx ratio
89.80%
Maint CapEx / Avg PPE
10.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.20M
Shares Outstanding
2.76M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hirotoshi Fukumura Vice President & Director male
Junichi Katsuyama Head of Direct Mail Business & Director male
Kazuo Kimura Director of Internet Business Department & Director male
Kenji Matsuo Executive Officer & Head of East Japan Direct Mail Division
Nobuo Yoshino Executive Officer & In charge of Direct Mail Business
Shinichiro Yoshida Executive Officer & Head of Administration male
Takuji Hanaya President & Representative Director male
Tsuyoshi Kobayashi Head of Digital Marketing & Director male
Wada Takaya Executive Officer, GM of Human Resources & General Affairs Department
Yamamoto Masahiro Executive Officer & Chief Technology Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits