Subscribe

Nissen Inc. (6543.T)

JPY1,167.00 -9.00 (-0.77%)
JP JPX Communication Services Advertising Agencies
Address Nissen Kanda 2nd Building 102-0083
Tokyo, JP
CEO Yuji Ohtsu
IPO 2017-02-17
ISIN JP3679810006

Explore sections of this company profile

Description

Nissen, Inc. provides communication services to the media, housing and living, medical, and health industries. Its operations are carried out through the following segments: Broadcasting and Communications, Media Produce, and Communication. The Broadcasting and Communications segment provides services to the clients through video and programming contents such as movies, dramas, and sports. The Media Produce segment offers media agency services such as catalog, poster, brochure, calendar, sales promotions tool, novelty printing services, call center, and various telemarketing services. The Communication segment provides graphic design, copywriting, corporate identity development, catalog production, and web site production. The company was founded in April 1947 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,167.00 -9.00 (-0.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.5K
Beta
0.09
Float Shares
1.15M
Free Float %
29.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.97% -0.95% -2.13% -9.23% -7.63% -7.93% +67.39% +103.54% +89.61% -15.00% -15.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,167.00
DCF (Unlevered) 4,648.53 +298.3%
DCF (Levered) 6,580.75 +463.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.26
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    +17.1% Q1'26: +10.9% (vs Q1'25)
  • EPS growth Advertising Agencies: +38.8%
    +162.7% Q1'26: -110.5% (vs Q1'25)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +3.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Advertising Agencies: +7.9%
    +7.5% Q1'26: +2.9% (vs Q1'25)
  • ROIC Advertising Agencies: +6.8%
    +18.8% Q1'26: +7.0% (vs Q1'25)
  • Share dilution Advertising Agencies: +0.0%
    +1.4% Q1'26: -62.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    0.33× Q1'26: 0.52× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,648.53 Current price: 1,167.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Revenue
4.69B
est: 4.51B (+4.0%)
4.71B
est: 4.93B (-4.4%)
5.02B
est: 5.36B (-6.3%)
5.08B
est: 5.32B (-4.5%)
4.83B
est: 5.37B (-10.0%)
4.84B
est: 5.54B (-12.6%)
EBITDA
419.02M
est: 373.84M (+12.1%)
393.43M
est: 408.65M (-3.7%)
357.70M
est: 444.13M (-19.5%)
352.36M
est: 441.31M (-20.2%)
348.16M
est: 444.79M (-21.7%)
373.12M
est: 458.88M (-18.7%)
EBIT
375.22M
est: 305.31M (+22.9%)
342.72M
est: 333.74M (+2.7%)
304.19M
est: 362.72M (-16.1%)
291.27M
est: 360.41M (-19.2%)
292.88M
est: 363.26M (-19.4%)
323.80M
est: 374.77M (-13.6%)
Net Income
259.06M
est: 265.63M (-2.5%)
654.22M
est: 658.49M (-0.6%)
229.07M
est: 250.42M (-8.5%)
197.58M
est: 218.28M (-9.5%)
192.73M
est: 207.88M (-7.3%)
253.80M
est: 221.36M (+14.7%)
SGA
817.05M
est: 795.53M (+2.7%)
801.87M
est: 869.61M (-7.8%)
908.67M
est: 945.11M (-3.9%)
884.72M
est: 939.11M (-5.8%)
866.37M
est: 946.52M (-8.5%)
826.09M
est: 976.51M (-15.4%)
EPS
75.86
est: 69.00 (+9.9%)
168.32
est: 171.05 (-1.6%)
59.26
est: 65.05 (-8.9%)
51.03
est: 56.70 (-10.0%)
48.77
est: 54.00 (-9.7%)
68.14
est: 57.50 (+18.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-28 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-27 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-26 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-25 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-22 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-21 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-20 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-19 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-18 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-15 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-13 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-24 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
161.79M
OE per share TTM
42.28
Owner's Yield
9.82%
Maintenance CapEx ratio
9.65%
Maint CapEx / Avg PPE
34.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.42M
Shares Outstanding
3.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jun Sato Chief Financial Officer & Head of Business Management Division
Ryo Tobikawa Representative Director, President, CMO & Director male
Toshihiro Murai Senior MD, Chief Operating Officer & Director male
Yuji Otsu Chairman & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits