Subscribe

Astro Malaysia Holdings Berhad (6399.KL)

MYR0.07 +0.01 (+8.33%)
MY KLS Communication Services Broadcasting
Address All Asia Broadcast Centre 57000
Kuala Lumpur, WP, MY
CEO Euan Smith
IPO 2012-10-19
ISIN MYL6399OO009

Explore sections of this company profile

Description

Astro Malaysia Holdings Berhad, through its subsidiaries, operates as a content and entertainment company in Malaysia and internationally. The company operates through Television, Radio, and Others segments. It provides television and broadband services, including content, creation, aggregation and distribution, talent management, multimedia interactive services, and digital media solutions; and radio broadcasting and media sales services. The company also offers radio and film library licensing services, as well as management and in-house banking services. In addition, it is involved in the production and distribution television programs and films; letting of property and related services; management of commercial radio broadcasting stations; and provision of content and programming, as well as multimedia and advertising agency services. Further, the company engages in the operation of broadcasting stations and organizing trade related projects, marketing, soliciting, and sale of airtime; advancing and benefitting the community; creation, production, acquisition, and syndication of news and information-based content and end-to-end channel management for distribution across platforms; and film production, acquisition, commissioning, and distribution, as well as the provision of contact centre services. Additionally, it is involved in the development and licensing of multimedia and interactive application; sound recording, music publishing, and subtitling and/or dubbing services; and creation and monetization of content verticals. Astro Malaysia Holdings Berhad was founded in 1996 and is based in Kuala Lumpur, Malaysia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.07 +0.01 (+8.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15M
Beta
0.29
Float Shares
5.23B
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+9.09% +0.00% +9.09% -20.00% -42.86% -40.00% -65.71% -90.91% -94.92% -97.88% -98.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.07
DCF (Unlevered) 2.78 +4,178.9%
DCF (Levered) 1.83 +2,722.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 2 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.64
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    -9.1% Q2'26: -6.2% (vs Q2'25)
  • EPS growth Broadcasting: +26.7%
    -51.2% Q2'26: -88.5% (vs Q2'25)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +5.9% Q2'26: +12.4% (vs Q2'25)
  • EBIT margin Broadcasting: +5.6%
    +5.8% Q2'26: +4.7% (vs Q2'25)
  • ROIC Broadcasting: +2.6%
    +3.1% Q2'26: +2.1% (vs Q2'25)
  • Share dilution Broadcasting: 0.0%
    +0.3% Q2'26: -0.3% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    3.08× Q2'26: 3.41× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.00) × ERP
WACC = 11% × Ke + 89% × Kd (6.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.77 Current price: 0.07
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2015
actual
Jan 2016
actual
Jan 2017
actual
Jan 2018
actual
Jan 2019
actual
Jan 2020
actual
Jan 2021
actual
Jan 2022
actual
Jan 2023
actual
Jan 2024
actual
Jan 2025
actual
Jan 2026
4 Rev. Ana.
2 EPS Ana.
Jan 2027
2 Rev. Ana.
3 EPS Ana.
Jan 2028
3 Rev. Ana.
3 EPS Ana.
Jan 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
5.23B
est: 5.25B (-0.4%)
5.48B
est: 5.50B (-0.5%)
5.61B
est: 5.72B (-2.0%)
5.53B
est: 5.64B (-2.0%)
5.48B
est: 5.52B (-0.7%)
4.91B
est: 4.91B (0.0%)
4.18B
est: 4.44B (-5.9%)
4.18B
est: 4.40B (-5.1%)
3.62B
est: 3.94B (-8.1%)
3.34B
est: 3.37B (-0.9%)
3.08B
est: 3.12B (-1.3%)
2.58B
2.23B – 2.79B
-17.3% YoY
2.60B
2.55B – 2.65B
+0.6% YoY
2.59B
2.56B – 2.62B
-0.4% YoY
2.60B
2.56B – 2.64B
+0.4% YoY
EBITDA
2.14B
est: 1.95B (+9.6%)
2.22B
est: 2.04B (+8.8%)
2.14B
est: 2.13B (+0.5%)
2.36B
est: 2.10B (+12.4%)
1.98B
est: 2.05B (-3.2%)
2.16B
est: 1.82B (+18.6%)
1.84B
est: 1.65B (+11.4%)
1.57B
est: 1.63B (-3.9%)
1.33B
est: 1.46B (-8.8%)
1.14B
est: 1.25B (-9.2%)
1.02B
est: 1.08B (-5.1%)
891.62M
770.80M – 963.70M
-17.3% YoY
897.34M
879.90M – 914.78M
+0.6% YoY
893.82M
884.74M – 907.15M
-0.4% YoY
897.15M
883.87M – 912.57M
+0.4% YoY
EBIT
922.33M
est: 761.80M (+21.1%)
1.03B
est: 798.18M (+29.6%)
1.05B
est: 830.05M (+26.1%)
1.28B
est: 818.27M (+56.8%)
889.96M
est: 800.28M (+11.2%)
1.10B
est: 712.21M (+53.8%)
898.71M
est: 643.08M (+39.8%)
743.63M
est: 637.83M (+16.6%)
475.00M
est: 570.76M (-16.8%)
262.40M
est: 489.19M (-46.4%)
372.10M
est: 353.94M (+5.1%)
292.86M
253.18M – 316.54M
-17.3% YoY
294.74M
289.01M – 300.47M
+0.6% YoY
293.58M
290.60M – 297.96M
-0.4% YoY
294.68M
290.32M – 299.74M
+0.4% YoY
Net Income
519.37M
est: 511.71M (+1.5%)
615.32M
est: 593.25M (+3.7%)
623.68M
est: 658.21M (-5.2%)
770.64M
est: 734.74M (+4.9%)
462.92M
est: 566.18M (-18.2%)
655.30M
est: 660.94M (-0.9%)
539.85M
est: 517.81M (+4.3%)
460.88M
est: 491.29M (-6.2%)
259.04M
est: 362.09M (-28.5%)
36.88M
est: 176.37M (-79.1%)
129.10M
est: 90.48M (+42.7%)
10.54M
10.34M – 10.78M
-88.3% YoY
13.18M
11.31M – 16.97M
+25.0% YoY
15.81M
9.50M – 18.99M
+20.0% YoY
10.54M
10.34M – 10.78M
-33.3% YoY
SGA
1.02B
est: 899.03M (+13.2%)
1.02B
est: 941.96M (+8.5%)
1.07B
est: 979.57M (+9.6%)
1.14B
est: 965.67M (+18.2%)
1.02B
est: 944.43M (+8.3%)
833.73M
est: 840.49M (-0.8%)
675.26M
est: 758.92M (-11.0%)
675.26M
est: 752.72M (-10.3%)
613.06M
est: 673.57M (-9.0%)
627.40M
est: 577.30M (+8.7%)
538.10M
est: 545.82M (-1.4%)
451.62M
390.43M – 488.14M
-17.3% YoY
454.52M
445.69M – 463.35M
+0.6% YoY
452.74M
448.14M – 459.49M
-0.4% YoY
454.42M
447.70M – 462.23M
+0.4% YoY
EPS
0.10
est: 0.10 (+2.7%)
0.12
est: 0.11 (+6.3%)
0.12
est: 0.13 (-4.2%)
0.15
est: 0.14 (+7.3%)
0.09
est: 0.11 (-17.6%)
0.13
est: 0.13 (+3.4%)
0.10
est: 0.10 (+1.5%)
0.09
est: 0.09 (-5.4%)
0.05
est: 0.07 (-27.9%)
0.01
est: 0.03 (-78.8%)
0.02
est: 0.02 (+43.9%)
0.00
0.00 – 0.00
-88.3% YoY
0.00
0.00 – 0.00
+25.0% YoY
0.00
0.00 – 0.00
+20.0% YoY
0.00
0.00 – 0.00
-33.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-16 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-06-15 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-06-12 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-06-11 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-06-10 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-06-09 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-06-08 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-06-05 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-06-04 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-06-03 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-29 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-28 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-26 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-25 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-22 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-21 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-20 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-19 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-18 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-15 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-14 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-13 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-12 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-11 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-07 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-06 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-05 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-04 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-04-29 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
235.24M
OE per share TTM
0.04
Owner's Yield
75.03%
Maintenance CapEx ratio
514.73%
Maint CapEx / Avg PPE
52.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 485.49 0.42%
2 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 563.91 0.33%
3 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 150.46 0.56%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 62.64 0.44%
5 Avantis Emerging Markets Equity ETF AVEM 0.00% 1.5K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
19.8K
Shares Outstanding
5.23B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Agnes Rozario Chief Content Officer female
Euan Daryl Smith Group Chief Executive Officer male
Farquar Haqqani Fadhlullah Suhaimi Head of Strategy, Corporate Finance & Investor Relations male
Foo Su Lynn Director of Communications & Sustainability female
Hwee Ling Lee Group Chief Financial Officer
Kam Leong Tai Chief Sales & Marketing Officer male
Mauro di Pietro Paolo Chief Technology Officer male
Naziatul Shafeenaz Nasruddin Chief People Officer female
Rahul Bhandari Head of Analytics COE male
Vinayan Verenkar Chief Operating Officer of Smart Homes male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits