Subscribe

Hope, Inc. (6195.T)

JPY217.00 +0.00 (+0.00%)
JP JPX Communication Services Advertising Agencies
Address MG Yakuin Building 810-0022
Fukuoka City, JP
CEO Takayasu Tokitsu
IPO 2016-06-15
ISIN JP3837640006

Explore sections of this company profile

Description

Hope, Inc. is a Japanese firm that specializes in providing a comprehensive suite of advertising and support services to a dual client base: private sector enterprises and local governmental bodies. Its extensive offerings encompass not only general advertising provisions but also several specialized tools designed for local administrations. These include "Jichitai Works," an administrative magazine aimed at stimulating business growth for local governments, and "Jichitai Works HA × SH," a dedicated platform for their service needs. The company further extends its expertise through BtoG (Business-to-Government) sales support services, the complimentary public relations paper "Machiiro" distributed by municipalities, and "Jichitai Works Free Business Card," which enables local government employees to produce business cards at no cost. Established in 1993, Hope, Inc. is headquartered in Fukuoka City, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY217.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
46.7K
Beta
0.63
Float Shares
6.32M
Free Float %
46.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.88% +8.06% +3.17% +7.04% +16.92% +7.04% +4.11% -17.69% -82.58% -63.81% -63.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
217.00
DCF (Unlevered) 527.04 +142.9%
DCF (Levered) 167.84 -22.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.78
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    +15.6% Q1'26: +15.9% (vs Q1'25)
  • EPS growth Advertising Agencies: +38.8%
    -19.2% Q1'26: +61.2% (vs Q1'25)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +5.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Advertising Agencies: +7.9%
    +9.5% Q1'26: +15.5% (vs Q1'25)
  • ROIC Advertising Agencies: +6.8%
    +56.8% Q1'26: +155.5% (vs Q1'25)
  • Share dilution Advertising Agencies: +0.0%
    -8.6% Q1'26: -7.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    1.52× Q1'26: 0.73× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.63) × ERP
WACC = 85% × Ke + 15% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 525.76 Current price: 217.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Revenue
2.05B
est.
2.34B
est.
14.41B
est: 2.96B (+387.2%)
34.62B
est: 13.50B (+156.4%)
47.51B
est: 34.62B (+37.2%)
2.16B
est: 30.00B (-92.8%)
EBITDA
198.42M
est.
226.19M
est.
1.03B
est: 286.07M (+261.2%)
-6.91B
est: 1.31B (-628.8%)
-26.18B
est: 3.35B (-881.9%)
5.04B
est: 2.90B (+73.5%)
EBIT
192.33M
est.
219.24M
est.
1.02B
est: 277.29M (+268.1%)
-6.92B
est: 1.27B (-647.0%)
-26.20B
est: 3.25B (-907.2%)
5.02B
est: 2.81B (+78.4%)
Net Income
339.93M
est.
-349.54M
est.
665.01M
est: 45.24M (+1,369.8%)
-6.98B
est: 1.41B (-595.7%)
-26.31B
est: -17.72B (-48.4%)
5.03B
est: 5.36B (-6.2%)
SGA
610.58M
est.
696.02M
est.
1.24B
est: 880.30M (+41.0%)
1.01B
est: 4.02B (-74.9%)
1.10B
est: 10.31B (-89.3%)
1.00B
est: 8.93B (-88.8%)
EPS
21.23
est.
-21.83
est.
117.97
est: 2.83 (+4,075.9%)
-1,109.09
est: 87.90 (-1,361.8%)
-2,603.64
est: -1,106.57 (-135.3%)
400.18
est: 334.60 (+19.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-15 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-14 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-13 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-12 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-11 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-05-08 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-01 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 3/5 5/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 3/5 5/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
556.4K
OE per share TTM
0.03
Owner's Yield
0.02%
Maintenance CapEx ratio
0.11%
Maint CapEx / Avg PPE
0.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.06M
Shares Outstanding
13.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kensuke Oshima Chief Financial Officer & Director male
Nobuaki Ando Executive Officer
Shinpei Mori Chief Operating Officer & Director male
Takayasu Tokitsu Chief Executive Officer, President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits