Subscribe

China Feihe Limited (6186.HK)

HKD2.98 +0.00 (+0.00%)
CN HKSE Consumer Defensive Packaged Foods
Address Star City International Building 100016
Beijing, CN
CEO Youbin Leng
Website feihe.com
IPO 2019-11-13
ISIN KYG2121Q1055

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 6186.HK (HKD) Other OTC · CFEIY (USD) Other OTC · CHFLF (USD)
Description

China Feihe Limited operates as an investment holding entity primarily engaged in the production and sale of infant formula, serving consumers across Mainland China and the United States. Its comprehensive product portfolio extends to include raw and liquid milk, adult milk powders, various healthcare products, and specialized powders like soybean and goat milk. Furthermore, the company retails vitamins, minerals, herbal supplements, and other nutritional items. Products reach consumers through a multi-channel approach, utilizing third-party distributors, prominent e-commerce platforms such as Tmall, JD.com, and Suning.com, alongside its official website and mobile applications, including WeChat. By December 31, 2021, its extensive distribution network involved approximately 2,000 offline customers, managing 110,000 retail points of sale. China Feihe Limited was established in 1962 and is headquartered in Beijing, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD2.98 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25M
Beta
0.53
Float Shares
3.81B
Free Float %
42.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.66% -1.61% -12.07% -19.47% -26.09% -24.63% -49.75% -34.33% -85.93% -58.87% -58.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.98
DCF (Unlevered) 8.49 +184.8%
DCF (Levered) 10.66 +257.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 56% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 5 0
Hold 7 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.17
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    -12.7% Q4'25: -8.5% (vs Q4'23)
  • EPS growth Packaged Foods: +14.6%
    -46.2% Q4'25: -47.4% (vs Q4'23)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +3.5% Q4'25: +13.9% (vs Q4'23)
  • EBIT margin Packaged Foods: +7.9%
    +15.6% Q4'25: +12.9% (vs Q4'23)
  • ROIC Packaged Foods: +7.0%
    +16.5% Q4'25: +28.9% (vs Q4'23)
  • Share dilution Packaged Foods: +0.0%
    -0.1% Q4'25: -0.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.26× Q4'25: 0.17× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.49 Current price: 2.98
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
14 EPS Ana.
Dec 2027
16 Rev. Ana.
15 EPS Ana.
Dec 2028
10 Rev. Ana.
9 EPS Ana.
Revenue
13.72B
est: 15.32B (-10.5%)
18.59B
est: 22.20B (-16.3%)
22.78B
est: 28.44B (-19.9%)
21.31B
est: 24.33B (-12.4%)
19.53B
est: 18.50B (+5.6%)
20.75B
est: 20.73B (+0.1%)
18.11B
est: 18.80B (-3.6%)
19.02B
18.47B – 20.81B
+1.2% YoY
19.56B
18.28B – 24.74B
+2.8% YoY
19.95B
19.00B – 23.58B
+2.0% YoY
EBITDA
5.94B
est: 4.99B (+18.9%)
7.13B
est: 6.62B (+7.6%)
8.41B
est: 8.03B (+4.7%)
6.25B
est: 10.50B (-40.5%)
5.51B
est: 5.28B (+4.3%)
6.24B
est: 5.89B (+6.0%)
3.30B
est: 5.37B (-38.5%)
5.43B
5.28B – 5.94B
+1.2% YoY
5.58B
5.22B – 7.07B
+2.8% YoY
5.70B
5.43B – 6.73B
+2.0% YoY
EBIT
5.76B
est: 4.63B (+24.2%)
6.91B
est: 6.58B (+5.0%)
8.00B
est: 7.98B (+0.2%)
5.78B
est: 10.44B (-44.6%)
4.90B
est: 4.80B (+2.2%)
5.59B
est: 5.35B (+4.6%)
2.83B
est: 4.88B (-42.0%)
4.93B
4.79B – 5.40B
+1.2% YoY
5.07B
4.74B – 6.42B
+2.8% YoY
5.17B
4.93B – 6.12B
+2.0% YoY
Net Income
3.93B
est: 3.10B (+26.9%)
7.44B
est: 4.50B (+65.3%)
6.87B
est: 5.46B (+25.9%)
4.94B
est: 4.38B (+12.8%)
3.39B
est: 3.32B (+2.1%)
3.57B
est: 4.46B (-19.9%)
1.94B
est: 2.46B (-21.3%)
2.11B
2.04B – 3.44B
-14.3% YoY
2.42B
2.12B – 4.51B
+14.5% YoY
2.32B
2.26B – 3.17B
-4.3% YoY
SGA
4.76B
est: 5.93B (-19.7%)
6.42B
est: 5.46B (+17.5%)
7.94B
est: 6.63B (+19.8%)
8.08B
est: 8.66B (-6.7%)
8.47B
est: 7.69B (+10.2%)
8.86B
est: 8.57B (+3.5%)
8.84B
est: 7.81B (+13.3%)
7.90B
7.67B – 8.64B
+1.2% YoY
8.12B
7.59B – 10.28B
+2.8% YoY
8.29B
7.89B – 9.79B
+2.0% YoY
EPS
0.48
est: 0.34 (+40.2%)
0.83
est: 0.62 (+32.9%)
0.77
est: 0.79 (-3.0%)
0.55
est: 0.60 (-8.4%)
0.37
est: 0.37 (+0.9%)
0.39
est: 0.45 (-13.9%)
0.21
est: 0.26 (-19.2%)
0.28
0.23 – 0.38
+6.1% YoY
0.30
0.23 – 0.50
+7.2% YoY
0.30
0.25 – 0.35
+0.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-28 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-27 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-26 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-22 A 4/5 5/5 3/5 4/5 4/5 3/5 3/5
2026-05-21 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-20 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-19 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-18 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-14 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-06 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-05 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-04 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-29 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-27 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-24 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-15 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.39B
OE per share TTM
0.26
Owner's Yield
8.31%
Maintenance CapEx ratio
133.06%
Maint CapEx / Avg PPE
46.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
294.6K
Shares Outstanding
9.07B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Youbin Leng Chairman & Chief Executive Officer 21M male
Fang-Liang Cai President & Executive Director 18M male
Hua Liu Vice Chairman & Chief Financial Officer 6M male
Fong-Yee Tu Vice President, Company Secretary & Executive Director 1M female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits