Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
FreakOut Holdings, inc. (6094.T)
Tokyo, JP
Operating both domestically in Japan and across global markets, FreakOut Holdings, inc., through its various subsidiaries, provides a comprehensive suite of advertising services. Its core activities encompass the creation and commercialization of Demand-Side Platforms (DSPs) and Data Management Platforms (DMPs). Additionally, the company is involved in data analytics, crafting and distributing advertising applications, and offering expert advice on advertising strategies. The enterprise extends its operations to include IoT-driven digital signage, worldwide application promotion, public relations, and media outreach. It supplies trading desk facilities and monetization tools for digital content providers, alongside a specialized contextual intelligence platform tailored for YouTube advertisements. Furthermore, it develops and manages in-store retail media solutions, and operates both digital creative and performance marketing agencies. Beyond this, FreakOut Holdings runs a sophisticated data-centric digital agency, proficient in software engineering, data science, and robotic process automation. Originally established as FreakOut, inc. in 2010, the company rebranded to FreakOut Holdings, inc. in January 2017. Its headquarters are located in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -6.30% | -7.82% | -1.58% | -3.93% | +22.58% | +31.54% | +37.35% | -46.73% | -50.43% | -72.64% | -79.05% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%-2.7% Q1'26: +23.0% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%+108.8% ★ Q1'26: +299.2% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%-0.9% Q1'26: -1.8% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+0.2% Q1'26: +3.7% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+0.6% Q1'26: +12.7% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%-2.1% ★ Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×13.56× Q1'26: 4.83× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 1 Rev. Ana. 1 EPS Ana. |
Sep 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.22B
est: 4.46B (-5.5%)
|
5.79B
est: 5.57B (+4.0%)
|
12.02B
est: 12.62B (-4.7%)
|
14.75B
est: 14.85B (-0.7%)
|
21.71B
est: 21.80B (-0.4%)
|
24.88B
est: 27.00B (-7.9%)
|
29.50B
est: 30.00B (-1.7%)
|
28.97B
est: 29.00B (-0.1%)
|
30.60B
est: 30.88B (-0.9%)
|
51.71B
est: 50.90B (+1.6%)
|
50.32B
est: 51.83B (-2.9%)
|
56.20B
56.20B – 56.20B
+8.4% YoY
|
45.64B
45.64B – 45.64B
-18.8% YoY
|
| EBITDA |
173.37M
est: 567.10M (-69.4%)
|
468.45M
est: 708.21M (-33.9%)
|
814.73M
est: 1.60B (-49.2%)
|
-47.50M
est: 1.89B (-102.5%)
|
-629.50M
est: 2.77B (-122.7%)
|
413.94M
est: 3.43B (-87.9%)
|
1.41B
est: 3.81B (-63.0%)
|
1.78B
est: 3.69B (-51.8%)
|
2.19B
est: 3.93B (-44.3%)
|
1.24B
est: 2.35B (-47.1%)
|
1.30B
est: 2.39B (-45.4%)
|
2.59B
2.59B – 2.59B
+8.4% YoY
|
2.10B
2.10B – 2.10B
-18.8% YoY
|
| EBIT |
80.94M
est: 428.35M (-81.1%)
|
358.49M
est: 534.93M (-33.0%)
|
601.52M
est: 1.21B (-50.3%)
|
-532.70M
est: 1.43B (-137.4%)
|
-1.27B
est: 2.09B (-160.7%)
|
-25.39M
est: 2.59B (-101.0%)
|
1.01B
est: 2.88B (-65.0%)
|
1.33B
est: 2.78B (-52.2%)
|
1.61B
est: 2.96B (-45.7%)
|
99.35M
est: 1.40B (-92.9%)
|
119.65M
est: 1.42B (-91.6%)
|
1.54B
1.54B – 1.54B
+8.4% YoY
|
1.25B
1.25B – 1.25B
-18.8% YoY
|
| Net Income |
65.73M
est: 123.08M (-46.6%)
|
394.21M
est: 781.23M (-49.5%)
|
842.18M
est: 1.40B (-39.9%)
|
25.55M
est: 211.22M (-87.9%)
|
-3.51B
est: -1.72B (-103.8%)
|
-669.90M
est: 154.65M (-533.2%)
|
580.47M
est: 441.36M (+31.5%)
|
1.36B
est: 1.22B (+11.7%)
|
7.87B
est: 8.37B (-6.0%)
|
-3.19B
est: -2.95B (-8.2%)
|
275.47M
est: 41.70M (+560.5%)
|
311.04M
311.04M – 311.04M
+645.8% YoY
|
1.86B
1.86B – 1.86B
+496.6% YoY
|
| SGA |
1.26B
est: 837.50M (+50.4%)
|
1.65B
est: 1.05B (+57.3%)
|
2.58B
est: 2.37B (+8.9%)
|
4.03B
est: 2.79B (+44.6%)
|
6.27B
est: 4.09B (+53.2%)
|
5.67B
est: 5.07B (+11.8%)
|
5.75B
est: 5.63B (+2.1%)
|
6.41B
est: 5.44B (+17.8%)
|
7.59B
est: 5.80B (+30.9%)
|
14.30B
est: 12.37B (+15.6%)
|
13.81B
est: 12.59B (+9.7%)
|
13.65B
13.65B – 13.65B
+8.4% YoY
|
11.09B
11.09B – 11.09B
-18.8% YoY
|
| EPS |
5.23
est: 7.08 (-26.2%)
|
30.72
est: 44.96 (-31.7%)
|
64.12
est: 80.65 (-20.5%)
|
1.94
est: 12.16 (-84.0%)
|
-233.50
est: -99.20 (-135.4%)
|
-42.04
est: 8.90 (-572.4%)
|
34.51
est: 25.40 (+35.9%)
|
76.34
est: 70.30 (+8.6%)
|
440.22
est: 481.95 (-8.7%)
|
-179.75
est: -169.70 (-5.9%)
|
15.85
est: 2.40 (+560.4%)
|
17.90
17.90 – 17.90
+645.8% YoY
|
106.80
106.80 – 106.80
+496.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B- | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-14 | B- | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-13 | B- | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-12 | B- | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-11 | B- | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-08 | B- | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-07 | B- | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-01 | B- | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-30 | B- | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-28 | B- | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-27 | B- | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daisuke Uki | Executive Officer of Digital Signage Business | — | — |
| Jiro Nishiguchi | Executive Officer & Chief Technology Officer | — | — |
| Ken Yamane | Executive Officer of Overseas Branch | — | — |
| Naoki Yanai | Executive Officer of Business in New Areas | — | — |
| Shusuke Nagai | Chief Financial Officer & Director | — | male |
| Tadayuki Umekage | Executive Officer of UUUM LIVE Commerce | — | male |
| Takamasa Hirose | Executive Officer of CAIO & RetailTech Business | — | — |
| Tsukasa Suzuki | Executive Officer of UUUM Marketing | — | — |
| Yugo Asato | Executive Officer | — | male |
| Yuzuru Honda | Founder, Global Chief Executive Officer & Representative Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6094.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
