Subscribe

Trenders, Inc. (6069.T)

JPY677.00 +6.00 (+0.89%)
JP JPX Communication Services Advertising Agencies
Address F-Nissei Ebisu Building 150-0011
Tokyo, JP
CEO Ryoko Kurokawa
IPO 2012-10-22
ISIN JP3637290002

Explore sections of this company profile

Description

Established in 2000 and headquartered in Tokyo, Japan, Trenders, Inc. primarily operates within the marketing and investment sectors in the country. The firm delivers comprehensive promotional and public relations support services. Furthermore, Trenders oversees e-commerce platforms specifically for clinical products. Its broad range of activities also includes media oversight, acting as an agent for imported brand sales, developing and distributing digital books and web-based comics, and managing the entire lifecycle—from development to retail—of specialized cosmetic and health food items intended for clinical use.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY677.00 +6.00 (+0.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
55.0K
Beta
0.05
Float Shares
4.63M
Free Float %
59.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.37% -12.61% -15.07% -26.19% -28.38% -40.18% -34.03% -51.25% +2.38% +86.98% -65.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
677.00
DCF (Unlevered) 5,858.49 +765.4%
DCF (Levered) 6,294.65 +829.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.89
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    +33.7% Q1'26: +51.1% (vs Q1'25)
  • EPS growth Advertising Agencies: +38.8%
    -63.5% Q1'26: -163.9% (vs Q1'25)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +7.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Advertising Agencies: +7.9%
    +8.8% Q1'26: +5.5% (vs Q1'25)
  • ROIC Advertising Agencies: +6.8%
    +9.1% Q1'26: +6.2% (vs Q1'25)
  • Share dilution Advertising Agencies: +0.0%
    -1.1% Q1'26: -2.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    6.29× Q1'26: 6.40× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 44% × Ke + 56% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,936.24 Current price: 677.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.02B
est: 2.96B (-31.7%)
1.49B
est: 3.61B (-58.6%)
2.17B
est: 2.20B (-1.6%)
2.88B
est: 2.76B (+4.3%)
3.08B
est: 3.22B (-4.3%)
3.33B
est: 3.10B (+7.5%)
6.56B
est: 6.55B (+0.1%)
9.09B
est: 9.10B (-0.1%)
5.67B
est: 5.72B (-0.8%)
6.19B
est: 6.30B (-1.7%)
8.30B
8.30B – 8.30B
+31.7% YoY
9.70B
9.70B – 9.70B
+16.9% YoY
10.50B
10.50B – 10.50B
+8.2% YoY
EBITDA
164.36M
est: 407.11M (-59.6%)
47.70M
est: 496.51M (-90.4%)
368.10M
est: 302.58M (+21.7%)
544.48M
est: 379.60M (+43.4%)
285.80M
est: 442.87M (-35.5%)
535.32M
est: 426.36M (+25.6%)
619.65M
est: 900.86M (-31.2%)
1.05B
est: 1.25B (-16.0%)
836.26M
est: 785.56M (+6.5%)
1.04B
est: 808.52M (+29.0%)
1.07B
1.07B – 1.07B
+31.7% YoY
1.24B
1.24B – 1.24B
+16.9% YoY
1.35B
1.35B – 1.35B
+8.2% YoY
EBIT
141.99M
est: 378.14M (-62.5%)
28.29M
est: 461.18M (-93.9%)
346.55M
est: 281.05M (+23.3%)
483.32M
est: 352.59M (+37.1%)
227.20M
est: 411.35M (-44.8%)
457.56M
est: 396.02M (+15.5%)
593.40M
est: 836.76M (-29.1%)
1.01B
est: 1.16B (-13.0%)
788.79M
est: 729.58M (+8.1%)
988.68M
est: 741.28M (+33.4%)
976.61M
976.61M – 976.61M
+31.7% YoY
1.14B
1.14B – 1.14B
+16.9% YoY
1.24B
1.24B – 1.24B
+8.2% YoY
Net Income
60.84M
est: 610.99M (-90.0%)
48.65M
est: 790.61M (-93.8%)
281.87M
est: 294.47M (-4.3%)
317.20M
est: 282.94M (+12.1%)
331.12M
est: 178.03M (+86.0%)
311.64M
est: 339.37M (-8.2%)
399.77M
est: 399.38M (+0.1%)
708.82M
est: 741.13M (-4.4%)
479.69M
est: 521.38M (-8.0%)
600.74M
est: 678.11M (-11.4%)
404.67M
404.67M – 404.67M
-40.3% YoY
658.47M
658.47M – 658.47M
+62.7% YoY
759.83M
759.83M – 759.83M
+15.4% YoY
SGA
812.26M
est: 857.19M (-5.2%)
760.19M
est: 1.05B (-27.3%)
677.16M
est: 637.10M (+6.3%)
1.00B
est: 799.28M (+25.4%)
1.04B
est: 932.49M (+11.8%)
994.19M
est: 897.74M (+10.7%)
1.34B
est: 1.90B (-29.5%)
1.61B
est: 2.64B (-38.9%)
2.27B
est: 1.66B (+37.2%)
2.28B
est: 1.96B (+16.5%)
2.58B
2.58B – 2.58B
+31.7% YoY
3.01B
3.01B – 3.01B
+16.9% YoY
3.26B
3.26B – 3.26B
+8.2% YoY
EPS
8.47
est: 76.88 (-89.0%)
6.67
est: 99.48 (-93.3%)
38.28
est: 37.05 (+3.3%)
43.46
est: 35.60 (+22.1%)
45.83
est: 22.40 (+104.6%)
43.91
est: 42.70 (+2.8%)
55.96
est: 50.25 (+11.4%)
98.68
est: 93.25 (+5.8%)
65.69
est: 65.60 (+0.1%)
76.19
est: 86.30 (-11.7%)
51.50
51.50 – 51.50
-40.3% YoY
83.80
83.80 – 83.80
+62.7% YoY
96.70
96.70 – 96.70
+15.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-14 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-13 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-12 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-11 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-08 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-07 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-01 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-04-30 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-20.41M
OE per share TTM
-2.79
Owner's Yield
-0.41%
Maintenance CapEx ratio
1.08%
Maint CapEx / Avg PPE
1.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.38M
Shares Outstanding
7.76M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Asami Iida Managing Executive Officer & Ample Division Manager
Hayato Tanaka Chief Financial Officer & Director male
Kaori Ohnishi Executive Officer & Head of HR Strategy Division
Koichiro Fukuda Executive Officer and President & CEO of Zenplus Inc.
Masashi Watanuki Managing Executive Officer, CIO & Head of the Anchor and Creative Center Division
Masaya Okafuji Managing Executive Officer & Business Development Div.
Nanako Hashimoto Managing Executive Officer & Social Media Marketing Div. Manager
Ryoko Kurokawa President, Chief Executive Officer & Chairman female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits