Vector Inc. (6058.T)
Tokyo, JP
Vector Inc. engages in the public relations (PR) and advertising, press release distribution, video release distribution, direct marketing, media, investment, and human resources businesses in Japan, China, and internationally. The company offers PR planning and execution, PR consulting and agency, celebrity casting, branding, investor relation support, risk management, market research, event planning and operation, SNS communication, and marketing services. It also provides digital domain and ESG consulting services; digital marketing services; and operates a human resources cloud service that helps companies in training, development, and management of performance evaluation systems. In addition, the company is involved in video release distribution business in the advertising and marketing industries; and investment venture activities. Further, it owns PR TIMES, a platform that connects companies, media, and consumers through news distribution. Vector Inc. was incorporated in 1993 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.81% | +8.31% | +13.00% | -2.02% | +22.43% | +17.82% | +49.95% | +5.23% | +54.56% | +33.25% | +863.66% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%+7.7% Q1'26: +1.8% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%+21.8% Q1'26: -31.0% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+15.6% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+14.2% ★ Q1'26: +11.0% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+56.9% ★ Q1'26: +66.2% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×0.77× ★ Q1'26: 0.87× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Feb 2015 actual |
Feb 2016 actual |
Feb 2017 actual |
Feb 2018 actual |
Feb 2019 actual |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 1 Rev. Ana. 1 EPS Ana. |
Feb 2027 1 Rev. Ana. 1 EPS Ana. |
Feb 2028 1 Rev. Ana. 1 EPS Ana. |
Feb 2029 1 Rev. Ana. 1 EPS Ana. |
Feb 2030 1 Rev. Ana. 1 EPS Ana. |
Feb 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
8.32B
est: 8.40B (-1.0%)
|
9.69B
est: 10.60B (-8.6%)
|
13.29B
est: 12.46B (+6.7%)
|
20.09B
est: 19.75B (+1.7%)
|
30.14B
est: 29.56B (+2.0%)
|
37.54B
est: 37.76B (-0.6%)
|
37.27B
est: 37.24B (+0.1%)
|
48.12B
est: 46.19B (+4.2%)
|
55.23B
est: 56.00B (-1.4%)
|
59.21B
est: 58.33B (+1.5%)
|
59.25B
est: 62.85B (-5.7%)
|
63.10B
63.10B – 63.10B
+0.4% YoY
|
70.76B
70.76B – 70.76B
+12.1% YoY
|
79.07B
79.07B – 79.07B
+11.7% YoY
|
87.99B
87.99B – 87.99B
+11.3% YoY
|
93.00B
93.00B – 93.00B
+5.7% YoY
|
100.50B
100.50B – 100.50B
+8.1% YoY
|
| EBITDA |
1.25B
est: 1.09B (+14.8%)
|
1.62B
est: 1.38B (+17.9%)
|
2.26B
est: 1.62B (+39.8%)
|
3.46B
est: 2.57B (+34.7%)
|
611.87M
est: 3.84B (-84.1%)
|
3.18B
est: 4.91B (-35.2%)
|
3.55B
est: 4.84B (-26.7%)
|
6.12B
est: 6.00B (+1.9%)
|
6.59B
est: 7.28B (-9.4%)
|
9.63B
est: 12.49B (-22.9%)
|
8.63B
est: 13.46B (-35.9%)
|
13.51B
13.51B – 13.51B
+0.4% YoY
|
15.15B
15.15B – 15.15B
+12.1% YoY
|
16.93B
16.93B – 16.93B
+11.7% YoY
|
18.84B
18.84B – 18.84B
+11.3% YoY
|
19.91B
19.91B – 19.91B
+5.7% YoY
|
21.52B
21.52B – 21.52B
+8.1% YoY
|
| EBIT |
1.14B
est: 933.34M (+21.9%)
|
1.46B
est: 1.18B (+24.3%)
|
2.05B
est: 1.38B (+48.4%)
|
2.89B
est: 2.19B (+31.7%)
|
-482.94M
est: 3.28B (-114.7%)
|
2.27B
est: 4.20B (-45.9%)
|
2.81B
est: 4.14B (-32.1%)
|
5.17B
est: 5.13B (+0.6%)
|
5.75B
est: 6.22B (-7.6%)
|
8.48B
est: 10.84B (-21.8%)
|
7.44B
est: 11.68B (-36.3%)
|
11.72B
11.72B – 11.72B
+0.4% YoY
|
13.15B
13.15B – 13.15B
+12.1% YoY
|
14.69B
14.69B – 14.69B
+11.7% YoY
|
16.35B
16.35B – 16.35B
+11.3% YoY
|
17.28B
17.28B – 17.28B
+5.7% YoY
|
18.67B
18.67B – 18.67B
+8.1% YoY
|
| Net Income |
659.44M
est: 781.77M (-15.6%)
|
841.59M
est: 1.05B (-20.0%)
|
1.27B
est: 1.32B (-4.2%)
|
1.43B
est: 1.99B (-28.2%)
|
28.96M
est: 1.74B (-98.3%)
|
-315.06M
est: 52.54M (-699.7%)
|
486.00M
est: 817.55M (-40.6%)
|
2.07B
est: 1.99B (+4.0%)
|
3.17B
est: 3.15B (+0.8%)
|
4.68B
est: 4.45B (+5.3%)
|
4.20B
est: 4.42B (-5.2%)
|
5.10B
5.10B – 5.10B
+15.4% YoY
|
5.95B
5.95B – 5.95B
+16.6% YoY
|
6.59B
6.59B – 6.59B
+10.8% YoY
|
7.51B
7.51B – 7.51B
+13.9% YoY
|
8.90B
8.90B – 8.90B
+18.4% YoY
|
9.80B
9.80B – 9.80B
+10.1% YoY
|
| SGA |
3.40B
est: 3.87B (-12.2%)
|
4.30B
est: 4.88B (-11.9%)
|
5.69B
est: 5.74B (-0.9%)
|
9.59B
est: 9.10B (+5.4%)
|
15.91B
est: 13.61B (+16.9%)
|
20.26B
est: 17.39B (+16.5%)
|
22.05B
est: 17.15B (+28.6%)
|
24.34B
est: 21.27B (+14.4%)
|
28.84B
est: 25.79B (+11.8%)
|
9.00B
est: 26.10B (-65.5%)
|
31.48B
est: 28.12B (+11.9%)
|
28.24B
28.24B – 28.24B
+0.4% YoY
|
31.67B
31.67B – 31.67B
+12.1% YoY
|
35.38B
35.38B – 35.38B
+11.7% YoY
|
39.38B
39.38B – 39.38B
+11.3% YoY
|
41.62B
41.62B – 41.62B
+5.7% YoY
|
44.97B
44.97B – 44.97B
+8.1% YoY
|
| EPS |
16.05
est: 16.67 (-3.7%)
|
18.90
est: 22.43 (-15.8%)
|
28.21
est: 28.17 (+0.2%)
|
31.06
est: 42.32 (-26.6%)
|
0.63
est: 37.12 (-98.3%)
|
-6.65
est: 1.12 (-693.8%)
|
10.21
est: 17.43 (-41.4%)
|
43.44
est: 42.43 (+2.4%)
|
66.54
est: 67.10 (-0.8%)
|
98.11
est: 94.86 (+3.4%)
|
89.43
est: 94.30 (-5.2%)
|
108.80
108.80 – 108.80
+15.4% YoY
|
126.85
126.85 – 126.85
+16.6% YoY
|
140.60
140.60 – 140.60
+10.8% YoY
|
160.20
160.20 – 160.20
+13.9% YoY
|
189.70
189.70 – 189.70
+18.4% YoY
|
208.90
208.90 – 208.90
+10.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-28 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-27 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-26 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-25 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-22 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-05-01 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.06% | 215.6K | 0.58% |
| 2 | State Street SPDR S&P International Small Cap ETF GWX | 0.03% | 256.7K | 0.40% |
| 3 | Dimensional - International Vector Equity ETF DXIV | 0.02% | 31.0K | 0.53% |
| 4 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 763.2K | 0.06% |
| 5 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 43.2K | 0.30% |
| 6 | WisdomTree International Equity Fund DWM | 0.01% | 88.3K | 0.48% |
| 7 | Dimensional - International Small Cap ETF DFIS | 0.01% | 547.9K | 0.39% |
| 8 | Amundi Japan TOPIX II UCITS ETF EUR Hedged Dist JPNH.PA | 0.01% | 63.8K | 0.45% |
| 9 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.01% | 62.8K | 0.45% |
| 10 | Dimensional International Sustainability Core 1 ETF DFSI | 0.01% | 78.0K | 0.24% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Keiji Nishie | Founder, CEO & Representative Director | 108M | male |
| Saori Yoshiyanagi | Executive Vice President & Director | 60M | female |
| Kenta Noro | Group Chief Technology Officer & Executive Officer | — | — |
| Masaki Watanabe | President & Representative Director | — | male |
| Masato Tanikita | Corporate Planning Office Manager | — | — |
| Yosuke Goto | Executive Vice President, Chief Financial Officer & Representative Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6058.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
