Shanghai Daimay Automotive Interior Co., Ltd (603730.SS)
Shanghai, CN
Shanghai Daimay Automotive Interior Co., Ltd is a prominent enterprise focused on the research, development, manufacturing, and international distribution of a diverse range of interior components for passenger vehicles. The company supplies both original equipment manufacturers (OEMs) and various automakers across China and worldwide. Its extensive product portfolio encompasses essential cabin elements such as sun visors, complete seating systems (including headrests), various types of steering wheels, and overhead consoles. More specifically, their offerings feature specialized items like illuminated and unlit vanity mirrors, EPP parts, armrests, gearshift knobs, a variety of steering wheel finishes (e.g., polyurethane, leather-wrapped, wood-trimmed), and interior lighting solutions such as reading and dome lamps. Although primarily serving passenger cars, they also produce visors for heavy trucks. Established in 2001, the company is based in Shanghai, China, and operates as a subsidiary of Zhejiang Zhoushan Daimei Investment Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.66% | +5.83% | +17.73% | +17.30% | +57.46% | +47.03% | +106.41% | +58.23% | +94.86% | +93.10% | +93.10% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Parts: +7.8%+0.7% Q1'26: -3.4% (vs Q1'25)
-
EPS growth Auto - Parts: +18.0%-37.5% Q1'26: -30.8% (vs Q1'25)
-
FCF margin FCF growth · Auto - Parts: +53.1%+14.6% Q1'26: +2.2% (vs Q1'25)
-
EBIT margin Auto - Parts: +7.5%+12.8% ★ Q1'26: +14.2% (vs Q1'25)
-
ROIC Auto - Parts: +6.4%+15.0% ★ Q1'26: +16.5% (vs Q1'25)
-
Share dilution Auto - Parts: +0.0%+31.6% Q1'26: +28.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×1.43× ★ Q1'26: 1.63× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 2 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.25B
est: 3.25B (0.0%)
|
4.27B
est: 3.92B (+9.1%)
|
4.82B
est: 5.06B (-4.8%)
|
3.95B
est: 4.29B (-7.9%)
|
4.21B
est: 4.64B (-9.3%)
|
5.15B
est: 5.17B (-0.4%)
|
5.86B
est: 6.27B (-6.5%)
|
6.38B
est: 7.04B (-9.5%)
|
6.42B
est: 6.56B (-2.2%)
|
7.30B
6.95B – 7.52B
+11.2% YoY
|
8.20B
7.92B – 8.52B
+12.3% YoY
|
9.05B
9.02B – 9.08B
+10.4% YoY
|
| EBITDA |
774.94M
est: 493.53M (+57.0%)
|
659.62M
est: 595.36M (+10.8%)
|
813.95M
est: 769.02M (+5.8%)
|
647.09M
est: 651.76M (-0.7%)
|
580.48M
est: 705.41M (-17.7%)
|
615.17M
est: 785.51M (-21.7%)
|
996.66M
est: 1.29B (-22.6%)
|
1.08B
est: 1.45B (-25.7%)
|
1.03B
est: 1.35B (-23.6%)
|
1.50B
1.43B – 1.55B
+11.2% YoY
|
1.69B
1.63B – 1.75B
+12.3% YoY
|
1.86B
1.85B – 1.87B
+10.4% YoY
|
| EBIT |
708.77M
est: 389.19M (+82.1%)
|
559.54M
est: 469.49M (+19.2%)
|
674.42M
est: 606.43M (+11.2%)
|
496.21M
est: 513.96M (-3.5%)
|
427.87M
est: 556.27M (-23.1%)
|
461.43M
est: 619.44M (-25.5%)
|
829.04M
est: 1.12B (-25.7%)
|
898.56M
est: 1.25B (-28.3%)
|
822.68M
est: 1.17B (-29.6%)
|
1.30B
1.24B – 1.34B
+11.2% YoY
|
1.46B
1.41B – 1.52B
+12.3% YoY
|
1.61B
1.60B – 1.62B
+10.4% YoY
|
| Net Income |
581.78M
est: 746.04M (-22.0%)
|
558.13M
est: 537.81M (+3.8%)
|
625.33M
est: 506.73M (+23.4%)
|
393.15M
est: 595.02M (-33.9%)
|
416.07M
est: 478.95M (-13.1%)
|
569.81M
est: 520.08M (+9.6%)
|
653.98M
est: 970.13M (-32.6%)
|
802.18M
est: 909.93M (-11.8%)
|
659.74M
est: 898.11M (-26.5%)
|
1.04B
1.03B – 1.06B
+16.3% YoY
|
1.15B
1.09B – 1.17B
+10.3% YoY
|
1.28B
1.22B – 1.34B
+11.4% YoY
|
| SGA |
342.87M
est: 267.37M (+28.2%)
|
495.08M
est: 322.54M (+53.5%)
|
591.57M
est: 416.62M (+42.0%)
|
348.34M
est: 353.09M (-1.3%)
|
379.20M
est: 382.16M (-0.8%)
|
431.48M
est: 425.55M (+1.4%)
|
446.43M
est: 421.07M (+6.0%)
|
468.21M
est: 473.19M (-1.1%)
|
79.57M
est: 441.01M (-82.0%)
|
490.55M
467.18M – 505.23M
+11.2% YoY
|
550.86M
531.91M – 572.24M
+12.3% YoY
|
607.99M
605.76M – 610.23M
+10.4% YoY
|
| EPS |
0.48
est: 0.45 (+7.5%)
|
0.44
est: 0.32 (+36.7%)
|
0.49
est: 0.30 (+61.6%)
|
0.31
est: 0.36 (-12.9%)
|
0.33
est: 0.29 (+15.1%)
|
0.45
est: 0.31 (+44.6%)
|
0.40
est: 0.44 (-9.7%)
|
0.49
est: 0.42 (+18.0%)
|
0.31
est: 0.41 (-24.4%)
|
0.48
0.47 – 0.48
+15.9% YoY
|
0.51
0.49 – 0.53
+7.4% YoY
|
0.59
0.55 – 0.61
+14.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-28 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-27 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-25 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 691.8K | 0.06% |
| 2 | Dimensional - Emerging Markets High Profitability ETF DEHP | 0.00% | 16.5K | 0.44% |
| 3 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 213.1K | 0.39% |
| 4 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 51.2K | 0.26% |
| 5 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 22.7K | 0.48% |
| 6 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 2.53M | 0.06% |
| 7 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 147.1K | 0.29% |
| 8 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 132.3K | 0.28% |
| 9 | Vanguard ESG International Stock ETF VSGX | 0.00% | 50.1K | 0.10% |
| 10 | Vanguard Total International Stock ETF VXUS | 0.00% | 3.87M | 0.05% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chuanlong Xiao | Chief Financial Officer, Secretary to the Board & Director | — | male |
| Chunlei Ye | Vice President & Director | — | male |
| Kai Jun Mao | Accounting Supervisor | — | — |
| Ming Jiang | VC & President | — | male |
| Ting Shen | Vice President | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603730.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
