Subscribe

TVZone Media Co., Ltd. (603721.SS)

CNY15.96 +0.15 (+0.95%)
CN SHH Communication Services Broadcasting
Address No.188, Section 2 410005
Changsha, CN
CEO Guanjun Fu
Website tvzone.cn
IPO 2017-08-11
ISIN CNE100002WB3

Explore sections of this company profile

Description

TVZone Media Co., Ltd., an enterprise headquartered in Changsha, China, specializes in the creation, distribution, and marketing of digital video content across television, online platforms, and mobile devices within China. The company's activities span the development and provision of a diverse range of programming, including films, television series, and general entertainment. Furthermore, its services extend to producing short-form videos, managing live broadcasts, and offering advertising solutions. Established in 2007, TVZone Media Co., Ltd. operates as an affiliate of the Changsha Broadcast & Television Group.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY15.96 +0.15 (+0.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.12
Float Shares
96.43M
Free Float %
74.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.19% +2.67% +1.30% +12.29% +28.08% +29.75% +36.04% +59.63% -0.40% +219.56% +219.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.96
Quality scores
Altman Z-Score
7.46
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
0 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    +13.6% Q1'26: +119.7% (vs Q1'25)
  • EPS growth Broadcasting: +26.7%
    +253.9% Q1'26: -20.0% (vs Q1'25)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +12.1% Q1'26: -86.4% (vs Q1'25)
  • EBIT margin Broadcasting: +5.6%
    +2.3% Q1'26: -13.6% (vs Q1'25)
  • ROIC Broadcasting: +2.6%
    +1.6% Q1'26: -5.8% (vs Q1'25)
  • Share dilution Broadcasting: 0.0%
    -0.8% Q1'26: -11.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    7.31× Q1'26: -4.74× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.48) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 15.96
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
268.93M
est: 270.00M (-0.4%)
299.23M
est: 365.00M (-18.0%)
273.36M
est: 441.00M (-38.0%)
212.24M
est: 518.00M (-59.0%)
341.09M
est: 270.00M (+26.3%)
365.00M
365.00M – 365.00M
+35.2% YoY
441.00M
441.00M – 441.00M
+20.8% YoY
518.00M
518.00M – 518.00M
+17.5% YoY
EBITDA
36.15M
est: 7.54M (+379.6%)
-17.91M
est: 10.19M (-275.8%)
26.91M
est: 12.31M (+118.6%)
21.69M
est: 14.46M (+50.0%)
27.52M
est: 14.41M (+91.0%)
19.48M
19.48M – 19.48M
+35.2% YoY
23.54M
23.54M – 23.54M
+20.8% YoY
27.65M
27.65M – 27.65M
+17.5% YoY
EBIT
26.57M
est: -8.76M (+403.4%)
-22.83M
est: -11.84M (-92.8%)
22.87M
est: -14.30M (+259.9%)
12.70M
est: -16.80M (+175.6%)
7.75M
est: 2.47M (+214.3%)
3.33M
3.33M – 3.33M
+35.2% YoY
4.03M
4.03M – 4.03M
+20.8% YoY
4.73M
4.73M – 4.73M
+17.5% YoY
Net Income
19.35M
est: 6.55M (+195.3%)
-23.95M
est: 83.87M (-128.6%)
22.44M
est: 127.12M (-82.4%)
15.79M
est: 165.12M (-90.4%)
26.51M
est: 6.50M (+307.8%)
83.20M
83.20M – 83.20M
+1,180.0% YoY
126.10M
126.10M – 126.10M
+51.6% YoY
163.80M
163.80M – 163.80M
+29.9% YoY
SGA
56.93M
est: 23.14M (+146.0%)
51.93M
est: 31.28M (+66.0%)
48.48M
est: 37.79M (+28.3%)
52.00M
est: 44.39M (+17.1%)
11.33M
est: 47.61M (-76.2%)
64.36M
64.36M – 64.36M
+35.2% YoY
77.76M
77.76M – 77.76M
+20.8% YoY
91.34M
91.34M – 91.34M
+17.5% YoY
EPS
0.15
est: 0.05 (+200.0%)
-0.18
est: 0.64 (-128.1%)
0.17
est: 0.97 (-82.5%)
0.12
est: 1.26 (-90.5%)
0.20
est: 0.05 (+300.0%)
0.64
0.64 – 0.64
+1,180.0% YoY
0.97
0.97 – 0.97
+51.6% YoY
1.26
1.26 – 1.26
+29.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 3/5 4/5 3/5 1/5 1/5
2026-05-28 C+ 2/5 1/5 3/5 4/5 3/5 1/5 1/5
2026-05-27 C+ 2/5 1/5 3/5 4/5 3/5 1/5 1/5
2026-05-26 C+ 2/5 1/5 3/5 4/5 3/5 1/5 1/5
2026-05-25 C+ 2/5 1/5 3/5 4/5 3/5 1/5 1/5
2026-05-22 C+ 2/5 1/5 3/5 4/5 3/5 1/5 1/5
2026-05-21 C+ 2/5 1/5 3/5 4/5 3/5 1/5 1/5
2026-05-20 C+ 2/5 1/5 3/5 4/5 3/5 1/5 1/5
2026-05-19 C+ 2/5 1/5 3/5 4/5 3/5 1/5 1/5
2026-05-18 C+ 2/5 1/5 3/5 4/5 3/5 1/5 1/5
2026-05-15 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-14 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-13 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-12 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-11 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-08 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-07 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-06 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-04-30 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-04-29 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-04-28 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-04-27 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-24 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-23 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-22 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-21 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-20 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
83.83M
OE per share TTM
0.68
Owner's Yield
2.67%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
55.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
19.2K
Shares Outstanding
130.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guanjun Fu GM & Executive Director male
Jihui Deng Deputy General Manager male
Jing Sun Deputy GM & Chief Financial Officer male
Jingxuan Guan Deputy General Manager male
Qiao-Chi Xia Assistant to GM, Director of HR & Employee Supervisor female
Qingzhang Wang Accounting Supervisor
Xin Hua Tan Manager of Legal Department & Supervisor male
Zhi Qiao Deputy General Manager male
Zhi Zhou Deputy GM, Secretary of the Board of Directors & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits